vs
Okeanis Eco Tankers Corp.（ECO）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Okeanis Eco Tankers Corp.的季度营收约是世纪互联的1.1倍（$393.2M vs $362.7M），过去两年Okeanis Eco Tankers Corp.的营收复合增速更高（20.5% vs 17.4%）
Okeanis Eco Tankers Corp是一家国际化航运企业，主营环保型油轮船队运营，提供原油及成品油的海上运输服务，覆盖全球主要贸易航线的能源及大宗商品客户，主打高能效低排放船舶设计，践行航运低碳发展目标。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ECO vs VNET — 直观对比
营收规模更大
ECO
是对方的1.1倍
$362.7M
两年增速更快
ECO
近两年复合增速
17.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $393.2M | $362.7M |
| 净利润 | — | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 41.4% | 0.5% |
| 净利率 | — | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECOVNET
| Q4 25 | $393.2M | — | ||
| Q3 25 | $308.0M | $362.7M | ||
| Q2 25 | $-49.0M | — | ||
| Q1 25 | $111.1M | $309.5M | ||
| Q4 24 | $413.1M | — | ||
| Q3 24 | $321.4M | $302.2M | ||
| Q2 24 | $232.4M | $274.4M | ||
| Q1 24 | — | $262.9M |
净利润ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-38.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $-22.0M |
毛利率ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率ECOVNET
| Q4 25 | 41.4% | — | ||
| Q3 25 | 44.2% | 0.5% | ||
| Q2 25 | 101.1% | — | ||
| Q1 25 | 49.6% | 0.1% | ||
| Q4 24 | 48.7% | — | ||
| Q3 24 | 52.0% | 24.5% | ||
| Q2 24 | 56.7% | 0.2% | ||
| Q1 24 | — | 0.2% |
净利率ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -10.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | — | -8.4% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.6M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $573.1M | $890.8M |
| 总资产 | $1.2B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ECOVNET
| Q4 25 | $116.6M | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | $59.8M | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | $49.3M | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | $92.8M | $247.2M | ||
| Q1 24 | — | $246.9M |
总债务ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECOVNET
| Q4 25 | $573.1M | — | ||
| Q3 25 | — | $890.8M | ||
| Q2 25 | $428.3M | — | ||
| Q1 25 | — | $927.8M | ||
| Q4 24 | $410.4M | — | ||
| Q3 24 | — | $902.9M | ||
| Q2 24 | $432.6M | $900.6M | ||
| Q1 24 | — | $895.1M |
总资产ECOVNET
| Q4 25 | $1.2B | — | ||
| Q3 25 | — | $6.1B | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | $1.1B | $4.0B | ||
| Q1 24 | — | $3.9B |
负债/权益比ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ECOVNET
| Q4 25 | $111.3M | — | ||
| Q3 25 | $132.2M | $113.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | $162.8M | — | ||
| Q3 24 | — | $108.3M | ||
| Q2 24 | — | $55.8M | ||
| Q1 24 | — | $37.1M |
自由现金流ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度ECOVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
