vs
Ecovyst Inc.（ECVT）与FIRST HAWAIIAN, INC.（FHB）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Ecovyst Inc.的1.1倍（$220.3M vs $199.4M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 3.8%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
ECVT vs FHB — 直观对比
营收规模更大
FHB
是对方的1.1倍
$199.4M
两年增速更快
ECVT
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $220.3M |
| 净利润 | — | $67.8M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | — |
| 净利率 | — | 30.8% |
| 营收同比 | 34.0% | — |
| 净利润同比 | — | 14.4% |
| 每股收益（稀释后） | $0.06 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTFHB
| Q1 26 | — | $220.3M | ||
| Q4 25 | $199.4M | $225.9M | ||
| Q3 25 | $204.9M | $226.4M | ||
| Q2 25 | $176.1M | $217.5M | ||
| Q1 25 | $143.1M | $211.0M | ||
| Q4 24 | $148.9M | $188.1M | ||
| Q3 24 | $153.9M | $210.0M | ||
| Q2 24 | $154.0M | $204.6M |
净利润ECVTFHB
| Q1 26 | — | $67.8M | ||
| Q4 25 | — | $69.9M | ||
| Q3 25 | $-79.3M | $73.8M | ||
| Q2 25 | $6.0M | $73.2M | ||
| Q1 25 | $-3.6M | $59.2M | ||
| Q4 24 | — | $52.5M | ||
| Q3 24 | $14.3M | $61.5M | ||
| Q2 24 | $8.3M | $61.9M |
毛利率ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — |
营业利润率ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 41.2% | ||
| Q3 25 | 13.8% | 42.5% | ||
| Q2 25 | 9.0% | 40.5% | ||
| Q1 25 | -0.7% | 36.5% | ||
| Q4 24 | 15.1% | 34.4% | ||
| Q3 24 | 17.9% | 36.4% | ||
| Q2 24 | 14.1% | 39.5% |
净利率ECVTFHB
| Q1 26 | — | 30.8% | ||
| Q4 25 | — | 31.0% | ||
| Q3 25 | -38.7% | 32.6% | ||
| Q2 25 | 3.4% | 33.7% | ||
| Q1 25 | -2.5% | 28.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | 9.3% | 29.3% | ||
| Q2 24 | 5.4% | 30.3% |
每股收益（稀释后）ECVTFHB
| Q1 26 | — | $0.55 | ||
| Q4 25 | $0.06 | $0.56 | ||
| Q3 25 | $-0.69 | $0.59 | ||
| Q2 25 | $0.05 | $0.58 | ||
| Q1 25 | $-0.03 | $0.47 | ||
| Q4 24 | $-0.26 | $0.41 | ||
| Q3 24 | $0.12 | $0.48 | ||
| Q2 24 | $0.07 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | — |
| 总债务越低越好 | $392.6M | $0 |
| 股东权益账面价值 | $603.4M | $2.8B |
| 总资产 | $1.3B | $24.3B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | $197.2M | — | ||
| Q3 25 | $82.0M | — | ||
| Q2 25 | $69.6M | — | ||
| Q1 25 | $127.5M | — | ||
| Q4 24 | $131.4M | — | ||
| Q3 24 | $123.5M | — | ||
| Q2 24 | $83.3M | — |
总债务ECVTFHB
| Q1 26 | — | $0 | ||
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — |
股东权益ECVTFHB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $603.4M | $2.8B | ||
| Q3 25 | $607.9M | $2.7B | ||
| Q2 25 | $692.4M | $2.7B | ||
| Q1 25 | $698.7M | $2.6B | ||
| Q4 24 | $700.5M | $2.6B | ||
| Q3 24 | $729.4M | $2.6B | ||
| Q2 24 | $717.3M | $2.6B |
总资产ECVTFHB
| Q1 26 | — | $24.3B | ||
| Q4 25 | $1.3B | $24.0B | ||
| Q3 25 | $1.7B | $24.1B | ||
| Q2 25 | $1.8B | $23.8B | ||
| Q1 25 | $1.8B | $23.7B | ||
| Q4 24 | $1.8B | $23.8B | ||
| Q3 24 | $1.8B | $23.8B | ||
| Q2 24 | $1.8B | $24.0B |
负债/权益比ECVTFHB
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势，按日历期对齐
经营现金流ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $335.1M | ||
| Q3 25 | $55.3M | $57.1M | ||
| Q2 25 | $33.0M | $136.4M | ||
| Q1 25 | $10.3M | $36.7M | ||
| Q4 24 | $43.5M | $317.5M | ||
| Q3 24 | $59.9M | $58.9M | ||
| Q2 24 | $10.0M | $78.2M |
自由现金流ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $303.3M | ||
| Q3 25 | $53.2M | $49.5M | ||
| Q2 25 | $7.8M | $125.2M | ||
| Q1 25 | $-14.0M | $28.6M | ||
| Q4 24 | $30.9M | $288.7M | ||
| Q3 24 | $53.6M | $52.3M | ||
| Q2 24 | $-9.3M | $72.2M |
自由现金流率ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 134.3% | ||
| Q3 25 | 26.0% | 21.9% | ||
| Q2 25 | 4.4% | 57.5% | ||
| Q1 25 | -9.8% | 13.6% | ||
| Q4 24 | 20.7% | 153.5% | ||
| Q3 24 | 34.9% | 24.9% | ||
| Q2 24 | -6.1% | 35.3% |
资本支出强度ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 14.1% | ||
| Q3 25 | 1.0% | 3.3% | ||
| Q2 25 | 14.4% | 5.2% | ||
| Q1 25 | 16.9% | 3.8% | ||
| Q4 24 | 8.5% | 15.3% | ||
| Q3 24 | 4.1% | 3.1% | ||
| Q2 24 | 12.5% | 2.9% |
现金转化率ECVTFHB
| Q1 26 | — | — | ||
| Q4 25 | — | 4.79× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | 5.52× | 1.86× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | 6.05× | ||
| Q3 24 | 4.21× | 0.96× | ||
| Q2 24 | 1.20× | 1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
