vs
Ecovyst Inc.(ECVT)与GULFPORT ENERGY CORP(GPOR)财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Ecovyst Inc.的2.0倍($398.2M vs $199.4M),GULFPORT ENERGY CORP同比增速更快(66.0% vs 34.0%),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs 18.6%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
ECVT vs GPOR — 直观对比
营收规模更大
GPOR
是对方的2.0倍
$199.4M
营收增速更快
GPOR
高出32.0%
34.0%
两年增速更快
ECVT
近两年复合增速
18.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $398.2M |
| 净利润 | — | $132.4M |
| 毛利率 | 23.4% | 76.6% |
| 营业利润率 | 10.9% | 44.9% |
| 净利率 | — | 33.3% |
| 营收同比 | 34.0% | 66.0% |
| 净利润同比 | — | 148.5% |
| 每股收益(稀释后) | $0.06 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
GPOR
| Q4 25 | $199.4M | $398.2M | ||
| Q3 25 | $204.9M | $379.7M | ||
| Q2 25 | $176.1M | $447.6M | ||
| Q1 25 | $143.1M | $197.0M | ||
| Q4 24 | $148.9M | $239.9M | ||
| Q3 24 | $153.9M | $253.9M | ||
| Q2 24 | $154.0M | $181.1M | ||
| Q1 24 | $141.6M | $283.2M |
净利润
ECVT
GPOR
| Q4 25 | — | $132.4M | ||
| Q3 25 | $-79.3M | $111.4M | ||
| Q2 25 | $6.0M | $184.5M | ||
| Q1 25 | $-3.6M | $-464.0K | ||
| Q4 24 | — | $-273.2M | ||
| Q3 24 | $14.3M | $-14.0M | ||
| Q2 24 | $8.3M | $-26.2M | ||
| Q1 24 | $1.2M | $52.0M |
毛利率
ECVT
GPOR
| Q4 25 | 23.4% | 76.6% | ||
| Q3 25 | 25.4% | 74.6% | ||
| Q2 25 | 22.8% | 80.7% | ||
| Q1 25 | 13.3% | 57.9% | ||
| Q4 24 | 28.9% | 63.2% | ||
| Q3 24 | 29.3% | 64.6% | ||
| Q2 24 | 27.3% | 52.2% | ||
| Q1 24 | 23.5% | 69.4% |
营业利润率
ECVT
GPOR
| Q4 25 | 10.9% | 44.9% | ||
| Q3 25 | 13.8% | 41.9% | ||
| Q2 25 | 9.0% | 56.0% | ||
| Q1 25 | -0.7% | 6.1% | ||
| Q4 24 | 15.1% | -131.3% | ||
| Q3 24 | 17.9% | 5.7% | ||
| Q2 24 | 14.1% | -10.0% | ||
| Q1 24 | 9.5% | 28.9% |
净利率
ECVT
GPOR
| Q4 25 | — | 33.3% | ||
| Q3 25 | -38.7% | 29.3% | ||
| Q2 25 | 3.4% | 41.2% | ||
| Q1 25 | -2.5% | -0.2% | ||
| Q4 24 | — | -113.9% | ||
| Q3 24 | 9.3% | -5.5% | ||
| Q2 24 | 5.4% | -14.5% | ||
| Q1 24 | 0.9% | 18.4% |
每股收益(稀释后)
ECVT
GPOR
| Q4 25 | $0.06 | $7.98 | ||
| Q3 25 | $-0.69 | $4.45 | ||
| Q2 25 | $0.05 | $9.12 | ||
| Q1 25 | $-0.03 | $-0.07 | ||
| Q4 24 | $-0.26 | $-14.72 | ||
| Q3 24 | $0.12 | $-0.83 | ||
| Q2 24 | $0.07 | $-1.51 | ||
| Q1 24 | $0.01 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $1.8M |
| 总债务越低越好 | $392.6M | $788.2M |
| 股东权益账面价值 | $603.4M | $1.8B |
| 总资产 | $1.3B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
GPOR
| Q4 25 | $197.2M | $1.8M | ||
| Q3 25 | $82.0M | $3.4M | ||
| Q2 25 | $69.6M | $3.8M | ||
| Q1 25 | $127.5M | $5.3M | ||
| Q4 24 | $131.4M | $1.5M | ||
| Q3 24 | $123.5M | $3.2M | ||
| Q2 24 | $83.3M | $1.2M | ||
| Q1 24 | $103.1M | $8.2M |
总债务
ECVT
GPOR
| Q4 25 | $392.6M | $788.2M | ||
| Q3 25 | $854.8M | $691.7M | ||
| Q2 25 | $856.6M | $695.2M | ||
| Q1 25 | $859.0M | $700.4M | ||
| Q4 24 | $860.8M | $702.9M | ||
| Q3 24 | $862.7M | $694.4M | ||
| Q2 24 | $862.4M | $679.5M | ||
| Q1 24 | $866.2M | $636.4M |
股东权益
ECVT
GPOR
| Q4 25 | $603.4M | $1.8B | ||
| Q3 25 | $607.9M | $1.8B | ||
| Q2 25 | $692.4M | $1.8B | ||
| Q1 25 | $698.7M | $1.7B | ||
| Q4 24 | $700.5M | $1.7B | ||
| Q3 24 | $729.4M | $2.1B | ||
| Q2 24 | $717.3M | $2.1B | ||
| Q1 24 | $711.4M | $2.2B |
总资产
ECVT
GPOR
| Q4 25 | $1.3B | $3.0B | ||
| Q3 25 | $1.7B | $2.9B | ||
| Q2 25 | $1.8B | $3.0B | ||
| Q1 25 | $1.8B | $2.9B | ||
| Q4 24 | $1.8B | $2.9B | ||
| Q3 24 | $1.8B | $3.2B | ||
| Q2 24 | $1.8B | $3.2B | ||
| Q1 24 | $1.8B | $3.3B |
负债/权益比
ECVT
GPOR
| Q4 25 | 0.65× | 0.43× | ||
| Q3 25 | 1.41× | 0.38× | ||
| Q2 25 | 1.24× | 0.39× | ||
| Q1 25 | 1.23× | 0.42× | ||
| Q4 24 | 1.23× | 0.41× | ||
| Q3 24 | 1.18× | 0.34× | ||
| Q2 24 | 1.20× | 0.32× | ||
| Q1 24 | 1.22× | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | $185.4M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势,按日历期对齐
经营现金流
ECVT
GPOR
| Q4 25 | $41.8M | $185.4M | ||
| Q3 25 | $55.3M | $209.1M | ||
| Q2 25 | $33.0M | $231.4M | ||
| Q1 25 | $10.3M | $177.3M | ||
| Q4 24 | $43.5M | $148.8M | ||
| Q3 24 | $59.9M | $189.7M | ||
| Q2 24 | $10.0M | $123.5M | ||
| Q1 24 | $36.5M | $188.0M |
自由现金流
ECVT
GPOR
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-14.0M | — | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $53.6M | — | ||
| Q2 24 | $-9.3M | — | ||
| Q1 24 | $19.1M | — |
自由现金流率
ECVT
GPOR
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | -9.8% | — | ||
| Q4 24 | 20.7% | — | ||
| Q3 24 | 34.9% | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | 13.5% | — |
资本支出强度
ECVT
GPOR
| Q4 25 | 9.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | 12.3% | — |
现金转化率
ECVT
GPOR
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.88× | ||
| Q2 25 | 5.52× | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | 3.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |