vs
Ecovyst Inc.（ECVT）与INTERNATIONAL BANCSHARES CORP（IBOC）财务数据对比。点击上方公司名可切换其他公司
INTERNATIONAL BANCSHARES CORP的季度营收约是Ecovyst Inc.的1.1倍（$217.7M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 4.5%），INTERNATIONAL BANCSHARES CORP自由现金流更多（$472.9M vs $22.9M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 2.8%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
国际银行股份公司（International Bancshares Corporation）是总部位于美国得克萨斯州拉雷多的银行控股公司，核心子公司为国际商业银行。目前集团通过旗下银行子公司运营217个营业网点、315台自动柜员机，服务覆盖得克萨斯州、俄克拉荷马州的88个城镇社区。
ECVT vs IBOC — 直观对比
营收规模更大
IBOC
是对方的1.1倍
$199.4M
营收增速更快
ECVT
高出29.4%
4.5%
自由现金流更多
IBOC
多$450.0M
$22.9M
两年增速更快
ECVT
近两年复合增速
2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $217.7M |
| 净利润 | — | $106.9M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | 62.8% |
| 净利率 | — | 62.3% |
| 营收同比 | 34.0% | 4.5% |
| 净利润同比 | — | -7.1% |
| 每股收益（稀释后） | $0.06 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTIBOC
| Q4 25 | $199.4M | $217.7M | ||
| Q3 25 | $204.9M | $218.1M | ||
| Q2 25 | $176.1M | $208.2M | ||
| Q1 25 | $143.1M | $198.2M | ||
| Q4 24 | $148.9M | $208.3M | ||
| Q3 24 | $153.9M | $211.8M | ||
| Q2 24 | $154.0M | $207.8M | ||
| Q1 24 | $141.6M | $205.8M |
净利润ECVTIBOC
| Q4 25 | — | $106.9M | ||
| Q3 25 | $-79.3M | $108.4M | ||
| Q2 25 | $6.0M | $100.1M | ||
| Q1 25 | $-3.6M | $96.9M | ||
| Q4 24 | — | $115.1M | ||
| Q3 24 | $14.3M | $99.8M | ||
| Q2 24 | $8.3M | $97.0M | ||
| Q1 24 | $1.2M | $97.3M |
毛利率ECVTIBOC
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 23.5% | — |
营业利润率ECVTIBOC
| Q4 25 | 10.9% | 62.8% | ||
| Q3 25 | 13.8% | 62.6% | ||
| Q2 25 | 9.0% | 60.5% | ||
| Q1 25 | -0.7% | 61.1% | ||
| Q4 24 | 15.1% | 64.2% | ||
| Q3 24 | 17.9% | 60.0% | ||
| Q2 24 | 14.1% | 60.1% | ||
| Q1 24 | 9.5% | 59.9% |
净利率ECVTIBOC
| Q4 25 | — | 62.3% | ||
| Q3 25 | -38.7% | 49.7% | ||
| Q2 25 | 3.4% | 48.1% | ||
| Q1 25 | -2.5% | 48.9% | ||
| Q4 24 | — | 71.5% | ||
| Q3 24 | 9.3% | 47.1% | ||
| Q2 24 | 5.4% | 46.7% | ||
| Q1 24 | 0.9% | 47.3% |
每股收益（稀释后）ECVTIBOC
| Q4 25 | $0.06 | $1.71 | ||
| Q3 25 | $-0.69 | $1.74 | ||
| Q2 25 | $0.05 | $1.61 | ||
| Q1 25 | $-0.03 | $1.56 | ||
| Q4 24 | $-0.26 | $1.85 | ||
| Q3 24 | $0.12 | $1.60 | ||
| Q2 24 | $0.07 | $1.56 | ||
| Q1 24 | $0.01 | $1.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $5.5B |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $3.3B |
| 总资产 | $1.3B | $16.6B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTIBOC
| Q4 25 | $197.2M | $5.5B | ||
| Q3 25 | $82.0M | $5.6B | ||
| Q2 25 | $69.6M | $5.8B | ||
| Q1 25 | $127.5M | $5.6B | ||
| Q4 24 | $131.4M | $5.4B | ||
| Q3 24 | $123.5M | $5.8B | ||
| Q2 24 | $83.3M | $5.7B | ||
| Q1 24 | $103.1M | $5.7B |
总债务ECVTIBOC
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTIBOC
| Q4 25 | $603.4M | $3.3B | ||
| Q3 25 | $607.9M | $3.1B | ||
| Q2 25 | $692.4M | $3.0B | ||
| Q1 25 | $698.7M | $2.9B | ||
| Q4 24 | $700.5M | $2.8B | ||
| Q3 24 | $729.4M | $2.7B | ||
| Q2 24 | $717.3M | $2.6B | ||
| Q1 24 | $711.4M | $2.5B |
总资产ECVTIBOC
| Q4 25 | $1.3B | $16.6B | ||
| Q3 25 | $1.7B | $16.6B | ||
| Q2 25 | $1.8B | $16.5B | ||
| Q1 25 | $1.8B | $16.3B | ||
| Q4 24 | $1.8B | $15.7B | ||
| Q3 24 | $1.8B | $15.9B | ||
| Q2 24 | $1.8B | $15.5B | ||
| Q1 24 | $1.8B | $15.4B |
负债/权益比ECVTIBOC
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $491.1M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $472.9M |
| 自由现金流率自由现金流/营收 | 11.5% | 217.2% |
| 资本支出强度资本支出/营收 | 9.4% | 8.3% |
| 现金转化率经营现金流/净利润 | — | 4.59× |
| 过去12个月自由现金流最近4个季度 | $69.9M | $809.9M |
8季度趋势，按日历期对齐
经营现金流ECVTIBOC
| Q4 25 | $41.8M | $491.1M | ||
| Q3 25 | $55.3M | $115.2M | ||
| Q2 25 | $33.0M | $95.5M | ||
| Q1 25 | $10.3M | $140.5M | ||
| Q4 24 | $43.5M | $473.9M | ||
| Q3 24 | $59.9M | $116.5M | ||
| Q2 24 | $10.0M | $107.2M | ||
| Q1 24 | $36.5M | $135.4M |
自由现金流ECVTIBOC
| Q4 25 | $22.9M | $472.9M | ||
| Q3 25 | $53.2M | $112.2M | ||
| Q2 25 | $7.8M | $91.6M | ||
| Q1 25 | $-14.0M | $133.1M | ||
| Q4 24 | $30.9M | $459.8M | ||
| Q3 24 | $53.6M | $109.6M | ||
| Q2 24 | $-9.3M | $104.9M | ||
| Q1 24 | $19.1M | $128.9M |
自由现金流率ECVTIBOC
| Q4 25 | 11.5% | 217.2% | ||
| Q3 25 | 26.0% | 51.5% | ||
| Q2 25 | 4.4% | 44.0% | ||
| Q1 25 | -9.8% | 67.1% | ||
| Q4 24 | 20.7% | 220.8% | ||
| Q3 24 | 34.9% | 51.7% | ||
| Q2 24 | -6.1% | 50.5% | ||
| Q1 24 | 13.5% | 62.6% |
资本支出强度ECVTIBOC
| Q4 25 | 9.4% | 8.3% | ||
| Q3 25 | 1.0% | 1.3% | ||
| Q2 25 | 14.4% | 1.9% | ||
| Q1 25 | 16.9% | 3.7% | ||
| Q4 24 | 8.5% | 6.8% | ||
| Q3 24 | 4.1% | 3.3% | ||
| Q2 24 | 12.5% | 1.1% | ||
| Q1 24 | 12.3% | 3.2% |
现金转化率ECVTIBOC
| Q4 25 | — | 4.59× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | 5.52× | 0.95× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 4.12× | ||
| Q3 24 | 4.21× | 1.17× | ||
| Q2 24 | 1.20× | 1.11× | ||
| Q1 24 | 29.90× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
IBOC
暂无分部数据
