vs
Ecovyst Inc.(ECVT)与WESBANCO INC(WSBC)财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是Ecovyst Inc.的1.3倍($257.2M vs $199.4M),过去两年WESBANCO INC的营收复合增速更高(31.9% vs 18.7%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司,业务覆盖广泛,目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点,为当地客户提供多元金融服务。
ECVT vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.3倍
$199.4M
两年增速更快
WSBC
近两年复合增速
18.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $257.2M |
| 净利润 | — | $88.6M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | — |
| 净利率 | — | 34.5% |
| 营收同比 | 34.0% | — |
| 净利润同比 | — | 54.4% |
| 每股收益(稀释后) | $0.06 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
WSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $199.4M | $265.6M | ||
| Q3 25 | $204.9M | $261.6M | ||
| Q2 25 | $176.1M | $260.7M | ||
| Q1 25 | $143.1M | $193.2M | ||
| Q4 24 | $148.9M | $162.9M | ||
| Q3 24 | $153.9M | $150.8M | ||
| Q2 24 | $154.0M | $147.9M |
净利润
ECVT
WSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | $-79.3M | $83.6M | ||
| Q2 25 | $6.0M | $57.4M | ||
| Q1 25 | $-3.6M | $-9.0M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | $14.3M | $37.3M | ||
| Q2 24 | $8.3M | $28.9M |
毛利率
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — |
营业利润率
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 43.2% | ||
| Q3 25 | 13.8% | 39.5% | ||
| Q2 25 | 9.0% | 27.2% | ||
| Q1 25 | -0.7% | -5.0% | ||
| Q4 24 | 15.1% | 38.0% | ||
| Q3 24 | 17.9% | 29.7% | ||
| Q2 24 | 14.1% | 23.7% |
净利率
ECVT
WSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | -38.7% | 31.9% | ||
| Q2 25 | 3.4% | 22.0% | ||
| Q1 25 | -2.5% | -4.7% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | 9.3% | 24.7% | ||
| Q2 24 | 5.4% | 19.5% |
每股收益(稀释后)
ECVT
WSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.06 | $0.97 | ||
| Q3 25 | $-0.69 | $0.84 | ||
| Q2 25 | $0.05 | $0.57 | ||
| Q1 25 | $-0.03 | $-0.15 | ||
| Q4 24 | $-0.26 | $0.72 | ||
| Q3 24 | $0.12 | $0.54 | ||
| Q2 24 | $0.07 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | — |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $4.1B |
| 总资产 | $1.3B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | $197.2M | $956.1M | ||
| Q3 25 | $82.0M | $1.0B | ||
| Q2 25 | $69.6M | $1.2B | ||
| Q1 25 | $127.5M | $1.1B | ||
| Q4 24 | $131.4M | $568.1M | ||
| Q3 24 | $123.5M | $620.9M | ||
| Q2 24 | $83.3M | $486.8M |
总债务
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — |
股东权益
ECVT
WSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $603.4M | $4.0B | ||
| Q3 25 | $607.9M | $4.1B | ||
| Q2 25 | $692.4M | $3.8B | ||
| Q1 25 | $698.7M | $3.8B | ||
| Q4 24 | $700.5M | $2.8B | ||
| Q3 24 | $729.4M | $2.8B | ||
| Q2 24 | $717.3M | $2.5B |
总资产
ECVT
WSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $1.3B | $27.7B | ||
| Q3 25 | $1.7B | $27.5B | ||
| Q2 25 | $1.8B | $27.6B | ||
| Q1 25 | $1.8B | $27.4B | ||
| Q4 24 | $1.8B | $18.7B | ||
| Q3 24 | $1.8B | $18.5B | ||
| Q2 24 | $1.8B | $18.1B |
负债/权益比
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势,按日历期对齐
经营现金流
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $290.4M | ||
| Q3 25 | $55.3M | $116.9M | ||
| Q2 25 | $33.0M | $105.0M | ||
| Q1 25 | $10.3M | $-26.4M | ||
| Q4 24 | $43.5M | $211.0M | ||
| Q3 24 | $59.9M | $60.7M | ||
| Q2 24 | $10.0M | $18.2M |
自由现金流
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $280.0M | ||
| Q3 25 | $53.2M | $114.9M | ||
| Q2 25 | $7.8M | $98.3M | ||
| Q1 25 | $-14.0M | $-30.7M | ||
| Q4 24 | $30.9M | $200.7M | ||
| Q3 24 | $53.6M | $56.9M | ||
| Q2 24 | $-9.3M | $17.3M |
自由现金流率
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 105.4% | ||
| Q3 25 | 26.0% | 43.9% | ||
| Q2 25 | 4.4% | 37.7% | ||
| Q1 25 | -9.8% | -15.9% | ||
| Q4 24 | 20.7% | 123.2% | ||
| Q3 24 | 34.9% | 37.7% | ||
| Q2 24 | -6.1% | 11.7% |
资本支出强度
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 3.9% | ||
| Q3 25 | 1.0% | 0.8% | ||
| Q2 25 | 14.4% | 2.6% | ||
| Q1 25 | 16.9% | 2.2% | ||
| Q4 24 | 8.5% | 6.3% | ||
| Q3 24 | 4.1% | 2.5% | ||
| Q2 24 | 12.5% | 0.6% |
现金转化率
ECVT
WSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | 5.52× | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 4.21× | 1.63× | ||
| Q2 24 | 1.20× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |