vs
亿咖通科技(ECX)与IonQ, Inc.(IONQ)财务数据对比。点击上方公司名可切换其他公司
亿咖通科技的季度营收约是IonQ, Inc.的5.2倍($323.3M vs $61.9M)。IonQ, Inc.净利率更高(1217.8% vs -21.4%,领先1239.1%)。IonQ, Inc.同比增速更快(428.5% vs 6.5%)。IonQ, Inc.自由现金流更多($-83.3M vs $-86.5M)
亿咖通科技是全球化出行科技企业,核心业务涵盖智能车载信息娱乐系统、高级驾驶辅助技术、车联网云服务开发,为全球多家车企提供一站式智能汽车解决方案,在中国及欧洲市场拥有成熟布局。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
ECX vs IONQ — 直观对比
营收规模更大
ECX
是对方的5.2倍
$61.9M
营收增速更快
IONQ
高出422.0%
6.5%
净利率更高
IONQ
高出1239.1%
-21.4%
自由现金流更多
IONQ
多$3.2M
$-86.5M
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $323.3M | $61.9M |
| 净利润 | $-69.1M | $753.7M |
| 毛利率 | 15.5% | — |
| 营业利润率 | -20.2% | -369.4% |
| 净利率 | -21.4% | 1217.8% |
| 营收同比 | 6.5% | 428.5% |
| 净利润同比 | 12.8% | 473.1% |
| 每股收益(稀释后) | $-0.20 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECX
IONQ
| Q4 25 | — | $61.9M | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | $323.3M | $20.7M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | $303.5M | $11.4M | ||
| Q1 24 | — | $7.6M |
净利润
ECX
IONQ
| Q4 25 | — | $753.7M | ||
| Q3 25 | — | $-1.1B | ||
| Q2 25 | $-69.1M | $-176.8M | ||
| Q1 25 | — | $-32.3M | ||
| Q4 24 | — | $-202.0M | ||
| Q3 24 | — | $-52.5M | ||
| Q2 24 | $-79.2M | $-37.6M | ||
| Q1 24 | — | $-39.6M |
毛利率
ECX
IONQ
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | — | — |
营业利润率
ECX
IONQ
| Q4 25 | — | -369.4% | ||
| Q3 25 | — | -423.5% | ||
| Q2 25 | -20.2% | -776.0% | ||
| Q1 25 | — | -1000.3% | ||
| Q4 24 | — | -661.9% | ||
| Q3 24 | — | -428.5% | ||
| Q2 24 | -22.2% | -430.0% | ||
| Q1 24 | — | -697.4% |
净利率
ECX
IONQ
| Q4 25 | — | 1217.8% | ||
| Q3 25 | — | -2646.3% | ||
| Q2 25 | -21.4% | -854.5% | ||
| Q1 25 | — | -426.3% | ||
| Q4 24 | — | -1725.0% | ||
| Q3 24 | — | -423.4% | ||
| Q2 24 | -26.1% | -330.0% | ||
| Q1 24 | — | -522.2% |
每股收益(稀释后)
ECX
IONQ
| Q4 25 | — | $2.60 | ||
| Q3 25 | — | $-3.58 | ||
| Q2 25 | $-0.20 | $-0.70 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $-0.95 | ||
| Q3 24 | — | $-0.24 | ||
| Q2 24 | $-0.23 | $-0.18 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $86.2M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-293.7M | $3.8B |
| 总资产 | $494.9M | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ECX
IONQ
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $86.2M | $546.9M | ||
| Q1 25 | — | $588.3M | ||
| Q4 24 | — | $340.3M | ||
| Q3 24 | — | $365.7M | ||
| Q2 24 | $108.4M | $369.8M | ||
| Q1 24 | — | $375.4M |
股东权益
ECX
IONQ
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $-293.7M | $1.2B | ||
| Q1 25 | — | $765.0M | ||
| Q4 24 | — | $383.9M | ||
| Q3 24 | — | $435.7M | ||
| Q2 24 | $-198.5M | $463.3M | ||
| Q1 24 | — | $479.8M |
总资产
ECX
IONQ
| Q4 25 | — | $6.6B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | $494.9M | $1.3B | ||
| Q1 25 | — | $850.1M | ||
| Q4 24 | — | $508.4M | ||
| Q3 24 | — | $497.9M | ||
| Q2 24 | $555.0M | $517.4M | ||
| Q1 24 | — | $543.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-82.0M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $-86.5M | $-83.3M |
| 自由现金流率自由现金流/营收 | -26.7% | -134.6% |
| 资本支出强度资本支出/营收 | 1.4% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | — | $-299.6M |
8季度趋势,按日历期对齐
经营现金流
ECX
IONQ
| Q4 25 | — | $-74.5M | ||
| Q3 25 | — | $-123.1M | ||
| Q2 25 | $-82.0M | $-52.6M | ||
| Q1 25 | — | $-33.0M | ||
| Q4 24 | — | $-39.4M | ||
| Q3 24 | — | $-19.2M | ||
| Q2 24 | $-57.1M | $-26.6M | ||
| Q1 24 | — | $-20.5M |
自由现金流
ECX
IONQ
| Q4 25 | — | $-83.3M | ||
| Q3 25 | — | $-127.2M | ||
| Q2 25 | $-86.5M | $-53.8M | ||
| Q1 25 | — | $-35.3M | ||
| Q4 24 | — | $-43.0M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | $-64.9M | $-34.1M | ||
| Q1 24 | — | $-23.6M |
自由现金流率
ECX
IONQ
| Q4 25 | — | -134.6% | ||
| Q3 25 | — | -319.1% | ||
| Q2 25 | -26.7% | -259.8% | ||
| Q1 25 | — | -467.0% | ||
| Q4 24 | — | -367.4% | ||
| Q3 24 | — | -185.3% | ||
| Q2 24 | -21.4% | -299.3% | ||
| Q1 24 | — | -311.3% |
资本支出强度
ECX
IONQ
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | 1.4% | 5.8% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 30.7% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | 2.6% | 65.8% | ||
| Q1 24 | — | 41.4% |
现金转化率
ECX
IONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图