vs
亿咖通科技（ECX）与勤达睿（KD）财务数据对比。点击上方公司名可切换其他公司
勤达睿的季度营收约是亿咖通科技的11.9倍（$3.9B vs $323.3M）。勤达睿净利率更高（1.5% vs -21.4%，领先22.8%）。亿咖通科技同比增速更快（6.5% vs 3.1%）。勤达睿自由现金流更多（$208.0M vs $-86.5M）
亿咖通科技是全球化出行科技企业，核心业务涵盖智能车载信息娱乐系统、高级驾驶辅助技术、车联网云服务开发，为全球多家车企提供一站式智能汽车解决方案，在中国及欧洲市场拥有成熟布局。
勤达睿是总部位于美国纽约的跨国IT基础设施服务提供商，2021年由IBM的基础设施服务业务分拆独立成立。公司业务涵盖大型信息系统的设计、搭建、运维与开发，同时提供商业咨询服务，是目前全球最大的IT基础设施服务提供商、全球第五大咨询服务提供商。
ECX vs KD — 直观对比
营收规模更大
KD
是对方的11.9倍
$323.3M
营收增速更快
ECX
高出3.4%
3.1%
净利率更高
KD
高出22.8%
-21.4%
自由现金流更多
KD
多$294.5M
$-86.5M
损益表 — Q2 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $323.3M | $3.9B |
| 净利润 | $-69.1M | $57.0M |
| 毛利率 | 15.5% | 21.8% |
| 营业利润率 | -20.2% | 2.4% |
| 净利率 | -21.4% | 1.5% |
| 营收同比 | 6.5% | 3.1% |
| 净利润同比 | 12.8% | -73.5% |
| 每股收益（稀释后） | $-0.20 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECXKD
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | $323.3M | $3.7B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | $303.5M | $3.7B | ||
| Q1 24 | — | $3.9B |
净利润ECXKD
| Q4 25 | — | $57.0M | ||
| Q3 25 | — | $68.0M | ||
| Q2 25 | $-69.1M | $56.0M | ||
| Q1 25 | — | $69.0M | ||
| Q4 24 | — | $215.0M | ||
| Q3 24 | — | $-43.0M | ||
| Q2 24 | $-79.2M | $11.0M | ||
| Q1 24 | — | $-45.0M |
毛利率ECXKD
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | 15.5% | 21.3% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | 22.6% | 21.5% | ||
| Q1 24 | — | 18.6% |
营业利润率ECXKD
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | -20.2% | 2.5% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | -22.2% | 1.7% | ||
| Q1 24 | — | -0.1% |
净利率ECXKD
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | -21.4% | 1.5% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | -26.1% | 0.3% | ||
| Q1 24 | — | -1.2% |
每股收益（稀释后）ECXKD
| Q4 25 | — | $0.25 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | $-0.20 | $0.23 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | $0.89 | ||
| Q3 24 | — | $-0.19 | ||
| Q2 24 | $-0.23 | $0.05 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $86.2M | $1.3B |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $-293.7M | $1.2B |
| 总资产 | $494.9M | $11.3B |
| 负债/权益比越低杠杆越低 | — | 1.92× |
8季度趋势，按日历期对齐
现金及短期投资ECXKD
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $86.2M | $1.5B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $108.4M | $1.3B | ||
| Q1 24 | — | $1.6B |
总债务ECXKD
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.1B |
股东权益ECXKD
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $-293.7M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $-198.5M | $996.0M | ||
| Q1 24 | — | $1.0B |
总资产ECXKD
| Q4 25 | — | $11.3B | ||
| Q3 25 | — | $11.2B | ||
| Q2 25 | $494.9M | $11.5B | ||
| Q1 25 | — | $10.5B | ||
| Q4 24 | — | $9.9B | ||
| Q3 24 | — | $10.4B | ||
| Q2 24 | $555.0M | $10.2B | ||
| Q1 24 | — | $10.6B |
负债/权益比ECXKD
| Q4 25 | — | 1.92× | ||
| Q3 25 | — | 2.45× | ||
| Q2 25 | — | 2.44× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | — | 2.81× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | — | 3.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-82.0M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $-86.5M | $208.0M |
| 自由现金流率自由现金流/营收 | -26.7% | 5.4% |
| 资本支出强度资本支出/营收 | 1.4% | 5.7% |
| 现金转化率经营现金流/净利润 | — | 7.51× |
| 过去12个月自由现金流最近4个季度 | — | $299.0M |
8季度趋势，按日历期对齐
经营现金流ECXKD
| Q4 25 | — | $428.0M | ||
| Q3 25 | — | $146.0M | ||
| Q2 25 | $-82.0M | $-124.0M | ||
| Q1 25 | — | $581.0M | ||
| Q4 24 | — | $260.0M | ||
| Q3 24 | — | $149.0M | ||
| Q2 24 | $-57.1M | $-48.0M | ||
| Q1 24 | — | $145.0M |
自由现金流ECXKD
| Q4 25 | — | $208.0M | ||
| Q3 25 | — | $17.0M | ||
| Q2 25 | $-86.5M | $-267.0M | ||
| Q1 25 | — | $341.0M | ||
| Q4 24 | — | $151.0M | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | $-64.9M | $-170.0M | ||
| Q1 24 | — | $-57.0M |
自由现金流率ECXKD
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | -26.7% | -7.1% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | -21.4% | -4.5% | ||
| Q1 24 | — | -1.5% |
资本支出强度ECXKD
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | 1.4% | 3.8% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | 2.6% | 3.3% | ||
| Q1 24 | — | 5.2% |
现金转化率ECXKD
| Q4 25 | — | 7.51× | ||
| Q3 25 | — | 2.15× | ||
| Q2 25 | — | -2.21× | ||
| Q1 25 | — | 8.42× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -4.36× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECX
暂无分部数据
KD
| Principal Markets Segment | $1.4B | 37% |
| United States Segment | $958.0M | 25% |
| Strategic Markets Segment | $905.0M | 23% |
| Other | $568.0M | 15% |
