vs
Edible Garden AG Inc（EDBL）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
Edible Garden AG Inc的季度营收约是SemiLEDs Corp的1.6倍（$4.1M vs $2.6M），SemiLEDs Corp同比增速更快（103.7% vs 6.6%），SemiLEDs Corp自由现金流更多（$331.0K vs $-2.8M），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs 14.8%）
Edible Garden AG Inc是一家总部位于美国的可持续农业企业，专注于采用水培等可控环境种植技术生产有机香草、绿叶蔬菜及特色鲜蔬，产品无农药残留，主要销往北美各地的连锁超市、餐饮服务商及直客销售渠道。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
EDBL vs LEDS — 直观对比
营收规模更大
EDBL
是对方的1.6倍
$2.6M
营收增速更快
LEDS
高出97.1%
6.6%
自由现金流更多
LEDS
多$3.1M
$-2.8M
两年增速更快
LEDS
近两年复合增速
14.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.1M | $2.6M |
| 净利润 | — | $-742.0K |
| 毛利率 | -29.0% | 0.7% |
| 营业利润率 | -138.6% | -39.4% |
| 净利率 | — | -28.9% |
| 营收同比 | 6.6% | 103.7% |
| 净利润同比 | — | -35.6% |
| 每股收益（稀释后） | $-109.97 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EDBLLEDS
| Q4 25 | $4.1M | $2.6M | ||
| Q3 25 | $2.8M | $13.2M | ||
| Q2 25 | $3.1M | $17.7M | ||
| Q1 25 | $2.7M | $10.9M | ||
| Q4 24 | $3.9M | $1.3M | ||
| Q3 24 | $2.6M | $1.3M | ||
| Q2 24 | $4.3M | $1.3M | ||
| Q1 24 | $3.1M | $886.0K |
净利润EDBLLEDS
| Q4 25 | — | $-742.0K | ||
| Q3 25 | $-4.0M | $-1.2M | ||
| Q2 25 | $-4.0M | $223.0K | ||
| Q1 25 | $-3.3M | $388.0K | ||
| Q4 24 | $-3.1M | $-547.0K | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.9M | $-319.0K | ||
| Q1 24 | $-4.0M | $-559.0K |
毛利率EDBLLEDS
| Q4 25 | -29.0% | 0.7% | ||
| Q3 25 | 9.7% | 1.7% | ||
| Q2 25 | 20.2% | 5.3% | ||
| Q1 25 | 3.2% | 9.2% | ||
| Q4 24 | 0.6% | 20.6% | ||
| Q3 24 | 27.1% | 11.6% | ||
| Q2 24 | 36.7% | 41.0% | ||
| Q1 24 | 0.7% | 12.6% |
营业利润率EDBLLEDS
| Q4 25 | -138.6% | -39.4% | ||
| Q3 25 | -126.3% | -9.0% | ||
| Q2 25 | -114.2% | -0.4% | ||
| Q1 25 | -107.7% | 1.0% | ||
| Q4 24 | -70.8% | -52.1% | ||
| Q3 24 | -57.7% | — | ||
| Q2 24 | -27.7% | -35.8% | ||
| Q1 24 | -123.3% | -93.9% |
净利率EDBLLEDS
| Q4 25 | — | -28.9% | ||
| Q3 25 | -143.6% | -9.0% | ||
| Q2 25 | -128.5% | 1.3% | ||
| Q1 25 | -122.3% | 3.6% | ||
| Q4 24 | -79.5% | -43.4% | ||
| Q3 24 | -79.8% | — | ||
| Q2 24 | -45.3% | -24.1% | ||
| Q1 24 | -127.0% | -63.1% |
每股收益（稀释后）EDBLLEDS
| Q4 25 | $-109.97 | $-0.09 | ||
| Q3 25 | $1.38 | $-0.15 | ||
| Q2 25 | $-6.58 | $0.03 | ||
| Q1 25 | $-2.47 | $0.05 | ||
| Q4 24 | $-330.78 | $-0.08 | ||
| Q3 24 | $16.32 | — | ||
| Q2 24 | $-30.02 | $-0.04 | ||
| Q1 24 | $-341.14 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.9M |
| 总债务越低越好 | $1.7M | — |
| 股东权益账面价值 | $12.5M | $2.1M |
| 总资产 | $20.6M | $14.2M |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势，按日历期对齐
现金及短期投资EDBLLEDS
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.6M |
总债务EDBLLEDS
| Q4 25 | $1.7M | — | ||
| Q3 25 | $2.7M | $1.7M | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EDBLLEDS
| Q4 25 | $12.5M | $2.1M | ||
| Q3 25 | $12.9M | $2.8M | ||
| Q2 25 | $1.6M | $4.0M | ||
| Q1 25 | $1.9M | $3.6M | ||
| Q4 24 | $4.1M | $1.6M | ||
| Q3 24 | $3.3M | $2.2M | ||
| Q2 24 | $511.0K | $2.7M | ||
| Q1 24 | $-4.1M | $3.0M |
总资产EDBLLEDS
| Q4 25 | $20.6M | $14.2M | ||
| Q3 25 | $20.1M | $15.6M | ||
| Q2 25 | $21.8M | $23.2M | ||
| Q1 25 | $8.5M | $23.2M | ||
| Q4 24 | $11.9M | $10.4M | ||
| Q3 24 | $8.9M | $11.1M | ||
| Q2 24 | $9.9M | $11.5M | ||
| Q1 24 | $6.3M | $12.0M |
负债/权益比EDBLLEDS
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.21× | 0.61× | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.7M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | $331.0K |
| 自由现金流率自由现金流/营收 | -66.8% | 12.9% |
| 资本支出强度资本支出/营收 | 2.3% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.4M | — |
8季度趋势，按日历期对齐
经营现金流EDBLLEDS
| Q4 25 | $-2.7M | $361.0K | ||
| Q3 25 | $-2.4M | — | ||
| Q2 25 | $-3.4M | $693.0K | ||
| Q1 25 | $-3.3M | $1.4M | ||
| Q4 24 | $-1.8M | $-158.0K | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-4.6M | $109.0K | ||
| Q1 24 | $-1.1M | $-600.0K |
自由现金流EDBLLEDS
| Q4 25 | $-2.8M | $331.0K | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.5M | $383.0K | ||
| Q1 25 | $-3.4M | $1.3M | ||
| Q4 24 | $-1.9M | $-276.0K | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-4.7M | $98.0K | ||
| Q1 24 | $-1.1M | $-619.0K |
自由现金流率EDBLLEDS
| Q4 25 | -66.8% | 12.9% | ||
| Q3 25 | -98.9% | — | ||
| Q2 25 | -110.8% | 2.2% | ||
| Q1 25 | -125.5% | 11.8% | ||
| Q4 24 | -48.6% | -21.9% | ||
| Q3 24 | -43.4% | — | ||
| Q2 24 | -110.2% | 7.4% | ||
| Q1 24 | -35.6% | -69.9% |
资本支出强度EDBLLEDS
| Q4 25 | 2.3% | 1.2% | ||
| Q3 25 | 14.5% | 0.2% | ||
| Q2 25 | 1.7% | 1.8% | ||
| Q1 25 | 2.9% | 1.1% | ||
| Q4 24 | 3.3% | 9.4% | ||
| Q3 24 | 0.4% | 9.3% | ||
| Q2 24 | 2.6% | 0.8% | ||
| Q1 24 | 1.8% | 2.1% |
现金转化率EDBLLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EDBL
| Herbs Produce Floral | $3.6M | 86% |
| Other | $576.0K | 14% |
LEDS
暂无分部数据
