vs
Edible Garden AG Inc（EDBL）与Local Bounti Corporation（LOCL）财务数据对比。点击上方公司名可切换其他公司
Local Bounti Corporation的季度营收约是Edible Garden AG Inc的3.0倍（$12.5M vs $4.1M）。Local Bounti Corporation同比增速更快（23.7% vs 6.6%）。Edible Garden AG Inc自由现金流更多（$-2.8M vs $-3.6M）。过去两年Local Bounti Corporation的营收复合增速更高（21.9% vs 14.8%）
Edible Garden AG Inc是一家总部位于美国的可持续农业企业，专注于采用水培等可控环境种植技术生产有机香草、绿叶蔬菜及特色鲜蔬，产品无农药残留，主要销往北美各地的连锁超市、餐饮服务商及直客销售渠道。
Local Bounti是总部位于美国的可持续室内农业企业，采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品，主要服务北美零售连锁超市及餐饮客户，主打低环境影响、短供应链的全年稳定供货。
EDBL vs LOCL — 直观对比
营收规模更大
LOCL
是对方的3.0倍
$4.1M
营收增速更快
LOCL
高出17.1%
6.6%
自由现金流更多
EDBL
多$870.0K
$-3.6M
两年增速更快
LOCL
近两年复合增速
14.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.1M | $12.5M |
| 净利润 | — | $-8.7M |
| 毛利率 | -29.0% | 12.2% |
| 营业利润率 | -138.6% | -106.1% |
| 净利率 | — | -69.8% |
| 营收同比 | 6.6% | 23.7% |
| 净利润同比 | — | 76.0% |
| 每股收益（稀释后） | $-109.97 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EDBLLOCL
| Q4 25 | $4.1M | $12.5M | ||
| Q3 25 | $2.8M | $12.2M | ||
| Q2 25 | $3.1M | $12.1M | ||
| Q1 25 | $2.7M | $11.6M | ||
| Q4 24 | $3.9M | $10.1M | ||
| Q3 24 | $2.6M | $10.2M | ||
| Q2 24 | $4.3M | $9.4M | ||
| Q1 24 | $3.1M | $8.4M |
净利润EDBLLOCL
| Q4 25 | — | $-8.7M | ||
| Q3 25 | $-4.0M | $-26.4M | ||
| Q2 25 | $-4.0M | $-21.6M | ||
| Q1 25 | $-3.3M | $-37.7M | ||
| Q4 24 | $-3.1M | $-36.3M | ||
| Q3 24 | $-2.1M | $-34.3M | ||
| Q2 24 | $-1.9M | $-25.3M | ||
| Q1 24 | $-4.0M | $-24.1M |
毛利率EDBLLOCL
| Q4 25 | -29.0% | 12.2% | ||
| Q3 25 | 9.7% | 11.5% | ||
| Q2 25 | 20.2% | 12.2% | ||
| Q1 25 | 3.2% | 12.6% | ||
| Q4 24 | 0.6% | 5.4% | ||
| Q3 24 | 27.1% | 13.8% | ||
| Q2 24 | 36.7% | 14.3% | ||
| Q1 24 | 0.7% | 9.4% |
营业利润率EDBLLOCL
| Q4 25 | -138.6% | -106.1% | ||
| Q3 25 | -126.3% | -149.4% | ||
| Q2 25 | -114.2% | -127.7% | ||
| Q1 25 | -107.7% | -135.6% | ||
| Q4 24 | -70.8% | -166.6% | ||
| Q3 24 | -57.7% | -176.0% | ||
| Q2 24 | -27.7% | -146.8% | ||
| Q1 24 | -123.3% | -122.9% |
净利率EDBLLOCL
| Q4 25 | — | -69.8% | ||
| Q3 25 | -143.6% | -216.6% | ||
| Q2 25 | -128.5% | -178.3% | ||
| Q1 25 | -122.3% | -324.6% | ||
| Q4 24 | -79.5% | -360.1% | ||
| Q3 24 | -79.8% | -335.2% | ||
| Q2 24 | -45.3% | -267.6% | ||
| Q1 24 | -127.0% | -286.9% |
每股收益（稀释后）EDBLLOCL
| Q4 25 | $-109.97 | $1.52 | ||
| Q3 25 | $1.38 | $-1.18 | ||
| Q2 25 | $-6.58 | $-1.63 | ||
| Q1 25 | $-2.47 | $-4.32 | ||
| Q4 24 | $-330.78 | $-4.24 | ||
| Q3 24 | $16.32 | $-4.01 | ||
| Q2 24 | $-30.02 | $-3.00 | ||
| Q1 24 | $-341.14 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.2M |
| 总债务越低越好 | $1.7M | $483.1M |
| 股东权益账面价值 | $12.5M | $-166.2M |
| 总资产 | $20.6M | $410.5M |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势，按日历期对齐
现金及短期投资EDBLLOCL
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $6.2M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | — | $317.0K | ||
| Q2 24 | — | $9.7M | ||
| Q1 24 | — | $8.2M |
总债务EDBLLOCL
| Q4 25 | $1.7M | $483.1M | ||
| Q3 25 | $2.7M | $484.9M | ||
| Q2 25 | $2.0M | $478.3M | ||
| Q1 25 | $2.4M | $480.0M | ||
| Q4 24 | $2.5M | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
股东权益EDBLLOCL
| Q4 25 | $12.5M | $-166.2M | ||
| Q3 25 | $12.9M | $-158.1M | ||
| Q2 25 | $1.6M | $-132.7M | ||
| Q1 25 | $1.9M | $-134.5M | ||
| Q4 24 | $4.1M | $-100.5M | ||
| Q3 24 | $3.3M | $-65.6M | ||
| Q2 24 | $511.0K | $-32.8M | ||
| Q1 24 | $-4.1M | $-9.4M |
总资产EDBLLOCL
| Q4 25 | $20.6M | $410.5M | ||
| Q3 25 | $20.1M | $417.8M | ||
| Q2 25 | $21.8M | $426.8M | ||
| Q1 25 | $8.5M | $447.2M | ||
| Q4 24 | $11.9M | $428.0M | ||
| Q3 24 | $8.9M | $430.8M | ||
| Q2 24 | $9.9M | $438.1M | ||
| Q1 24 | $6.3M | $413.4M |
负债/权益比EDBLLOCL
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.7M | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | $-3.6M |
| 自由现金流率自由现金流/营收 | -66.8% | -29.1% |
| 资本支出强度资本支出/营收 | 2.3% | 3.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.4M | $-42.9M |
8季度趋势，按日历期对齐
经营现金流EDBLLOCL
| Q4 25 | $-2.7M | $-3.1M | ||
| Q3 25 | $-2.4M | $-8.9M | ||
| Q2 25 | $-3.4M | $-8.7M | ||
| Q1 25 | $-3.3M | $-9.6M | ||
| Q4 24 | $-1.8M | $1.2M | ||
| Q3 24 | $-1.1M | $-17.2M | ||
| Q2 24 | $-4.6M | $-4.0M | ||
| Q1 24 | $-1.1M | $-7.1M |
自由现金流EDBLLOCL
| Q4 25 | $-2.8M | $-3.6M | ||
| Q3 25 | $-2.8M | $-10.1M | ||
| Q2 25 | $-3.5M | $-14.6M | ||
| Q1 25 | $-3.4M | $-14.5M | ||
| Q4 24 | $-1.9M | $-8.6M | ||
| Q3 24 | $-1.1M | $-30.0M | ||
| Q2 24 | $-4.7M | $-28.8M | ||
| Q1 24 | $-1.1M | $-42.1M |
自由现金流率EDBLLOCL
| Q4 25 | -66.8% | -29.1% | ||
| Q3 25 | -98.9% | -82.8% | ||
| Q2 25 | -110.8% | -121.0% | ||
| Q1 25 | -125.5% | -125.1% | ||
| Q4 24 | -48.6% | -85.3% | ||
| Q3 24 | -43.4% | -293.1% | ||
| Q2 24 | -110.2% | -305.4% | ||
| Q1 24 | -35.6% | -501.8% |
资本支出强度EDBLLOCL
| Q4 25 | 2.3% | 3.9% | ||
| Q3 25 | 14.5% | 9.7% | ||
| Q2 25 | 1.7% | 48.9% | ||
| Q1 25 | 2.9% | 42.8% | ||
| Q4 24 | 3.3% | 97.6% | ||
| Q3 24 | 0.4% | 125.0% | ||
| Q2 24 | 2.6% | 263.0% | ||
| Q1 24 | 1.8% | 417.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
