vs
Edible Garden AG Inc(EDBL)与Rithm Property Trust Inc.(RPT)财务数据对比。点击上方公司名可切换其他公司
Edible Garden AG Inc的季度营收约是Rithm Property Trust Inc.的1.2倍($4.1M vs $3.4M),Edible Garden AG Inc同比增速更快(6.6% vs -39.7%),过去两年Edible Garden AG Inc的营收复合增速更高(14.8% vs -43.2%)
Edible Garden AG Inc是一家总部位于美国的可持续农业企业,专注于采用水培等可控环境种植技术生产有机香草、绿叶蔬菜及特色鲜蔬,产品无农药残留,主要销往北美各地的连锁超市、餐饮服务商及直客销售渠道。
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司,核心业务聚焦于房地产投资及另类投资领域,是该赛道颇具影响力的专业投资机构。
EDBL vs RPT — 直观对比
营收规模更大
EDBL
是对方的1.2倍
$3.4M
营收增速更快
EDBL
高出46.3%
-39.7%
两年增速更快
EDBL
近两年复合增速
-43.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.1M | $3.4M |
| 净利润 | — | $3.2M |
| 毛利率 | -29.0% | — |
| 营业利润率 | -138.6% | 99.6% |
| 净利率 | — | 95.4% |
| 营收同比 | 6.6% | -39.7% |
| 净利润同比 | — | 11.2% |
| 每股收益(稀释后) | $-109.97 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EDBL
RPT
| Q4 25 | $4.1M | $3.4M | ||
| Q3 25 | $2.8M | $4.0M | ||
| Q2 25 | $3.1M | $4.2M | ||
| Q1 25 | $2.7M | $249.0K | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $2.6M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $3.1M | — |
净利润
EDBL
RPT
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-4.0M | $-273.0K | ||
| Q2 25 | $-4.0M | $1.9M | ||
| Q1 25 | $-3.3M | $-3.4M | ||
| Q4 24 | $-3.1M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-4.0M | — |
毛利率
EDBL
RPT
| Q4 25 | -29.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 20.2% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 36.7% | — | ||
| Q1 24 | 0.7% | — |
营业利润率
EDBL
RPT
| Q4 25 | -138.6% | 99.6% | ||
| Q3 25 | -126.3% | -6.2% | ||
| Q2 25 | -114.2% | 45.7% | ||
| Q1 25 | -107.7% | -1416.5% | ||
| Q4 24 | -70.8% | — | ||
| Q3 24 | -57.7% | — | ||
| Q2 24 | -27.7% | — | ||
| Q1 24 | -123.3% | — |
净利率
EDBL
RPT
| Q4 25 | — | 95.4% | ||
| Q3 25 | -143.6% | -6.8% | ||
| Q2 25 | -128.5% | 45.1% | ||
| Q1 25 | -122.3% | -1363.1% | ||
| Q4 24 | -79.5% | — | ||
| Q3 24 | -79.8% | — | ||
| Q2 24 | -45.3% | — | ||
| Q1 24 | -127.0% | — |
每股收益(稀释后)
EDBL
RPT
| Q4 25 | $-109.97 | $-0.26 | ||
| Q3 25 | $1.38 | $-0.03 | ||
| Q2 25 | $-6.58 | $0.01 | ||
| Q1 25 | $-2.47 | $-0.08 | ||
| Q4 24 | $-330.78 | — | ||
| Q3 24 | $16.32 | — | ||
| Q2 24 | $-30.02 | — | ||
| Q1 24 | $-341.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $79.3M |
| 总债务越低越好 | $1.7M | — |
| 股东权益账面价值 | $12.5M | $291.6M |
| 总资产 | $20.6M | $1.0B |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
EDBL
RPT
| Q4 25 | — | $79.3M | ||
| Q3 25 | — | $81.4M | ||
| Q2 25 | — | $98.6M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
EDBL
RPT
| Q4 25 | $1.7M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EDBL
RPT
| Q4 25 | $12.5M | $291.6M | ||
| Q3 25 | $12.9M | $291.7M | ||
| Q2 25 | $1.6M | $294.7M | ||
| Q1 25 | $1.9M | $296.1M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $511.0K | — | ||
| Q1 24 | $-4.1M | — |
总资产
EDBL
RPT
| Q4 25 | $20.6M | $1.0B | ||
| Q3 25 | $20.1M | $1.0B | ||
| Q2 25 | $21.8M | $1.0B | ||
| Q1 25 | $8.5M | $1.0B | ||
| Q4 24 | $11.9M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $9.9M | — | ||
| Q1 24 | $6.3M | — |
负债/权益比
EDBL
RPT
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.7M | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | — |
| 自由现金流率自由现金流/营收 | -66.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | -2.56× |
| 过去12个月自由现金流最近4个季度 | $-12.4M | — |
8季度趋势,按日历期对齐
经营现金流
EDBL
RPT
| Q4 25 | $-2.7M | $-8.3M | ||
| Q3 25 | $-2.4M | $-5.8M | ||
| Q2 25 | $-3.4M | $-25.0K | ||
| Q1 25 | $-3.3M | $-1.6M | ||
| Q4 24 | $-1.8M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-4.6M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流
EDBL
RPT
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.5M | — | ||
| Q1 25 | $-3.4M | — | ||
| Q4 24 | $-1.9M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流率
EDBL
RPT
| Q4 25 | -66.8% | — | ||
| Q3 25 | -98.9% | — | ||
| Q2 25 | -110.8% | — | ||
| Q1 25 | -125.5% | — | ||
| Q4 24 | -48.6% | — | ||
| Q3 24 | -43.4% | — | ||
| Q2 24 | -110.2% | — | ||
| Q1 24 | -35.6% | — |
资本支出强度
EDBL
RPT
| Q4 25 | 2.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.8% | — |
现金转化率
EDBL
RPT
| Q4 25 | — | -2.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EDBL
| Herbs Produce Floral | $3.6M | 86% |
| Other | $576.0K | 14% |
RPT
暂无分部数据