vs
ENERGY FOCUS, INC（EFOI）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是ENERGY FOCUS, INC的1.9倍（$1.9M vs $975.0K），ENERGY FOCUS, INC净利率更高（-36.5% vs -974.7%，领先938.2%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -23.7%），过去两年ENERGY FOCUS, INC的营收复合增速更高（8.2% vs -21.8%）
NRG能源是一家总部位于美国得克萨斯州休斯顿的能源企业，其前身是北方国家电力公司的批发业务板块，该公司后并入埃克塞尔能源，NRG能源于2000年拆分独立。公司业务涵盖发电与电力零售，业务组合覆盖天然气、煤炭、石油、核电、风电、公用规模发电及分布式太阳能发电，服务超过700万零售客户。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
EFOI vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.9倍
$975.0K
营收增速更快
RGTI
高出5.9%
-23.7%
净利率更高
EFOI
高出938.2%
-974.7%
两年增速更快
EFOI
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $975.0K | $1.9M |
| 净利润 | $-356.0K | $-18.2M |
| 毛利率 | 18.9% | 34.9% |
| 营业利润率 | -36.6% | -1209.7% |
| 净利率 | -36.5% | -974.7% |
| 营收同比 | -23.7% | -17.9% |
| 净利润同比 | -21.1% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFOIRGTI
| Q4 25 | $975.0K | $1.9M | ||
| Q3 25 | $826.0K | $1.9M | ||
| Q2 25 | $1.1M | $1.8M | ||
| Q1 25 | $616.0K | $1.5M | ||
| Q4 24 | $1.3M | $2.3M | ||
| Q3 24 | $1.2M | $2.4M | ||
| Q2 24 | $1.6M | $3.1M | ||
| Q1 24 | $833.0K | $3.1M |
净利润EFOIRGTI
| Q4 25 | $-356.0K | $-18.2M | ||
| Q3 25 | $-172.0K | $-201.0M | ||
| Q2 25 | $-231.0K | $-39.7M | ||
| Q1 25 | $-268.0K | $42.6M | ||
| Q4 24 | $-294.0K | $-153.0M | ||
| Q3 24 | $-316.0K | $-14.8M | ||
| Q2 24 | $-554.0K | $-12.4M | ||
| Q1 24 | $-418.0K | $-20.8M |
毛利率EFOIRGTI
| Q4 25 | 18.9% | 34.9% | ||
| Q3 25 | 17.8% | 20.7% | ||
| Q2 25 | 12.9% | 31.4% | ||
| Q1 25 | 31.5% | 30.0% | ||
| Q4 24 | 20.7% | 44.1% | ||
| Q3 24 | 15.7% | 50.6% | ||
| Q2 24 | 8.1% | 64.5% | ||
| Q1 24 | 14.4% | 49.1% |
营业利润率EFOIRGTI
| Q4 25 | -36.6% | -1209.7% | ||
| Q3 25 | -21.2% | -1055.4% | ||
| Q2 25 | -19.6% | -1103.9% | ||
| Q1 25 | -43.5% | -1469.6% | ||
| Q4 24 | -22.5% | -813.3% | ||
| Q3 24 | -33.3% | -729.4% | ||
| Q2 24 | -35.9% | -521.2% | ||
| Q1 24 | -71.9% | -543.4% |
净利率EFOIRGTI
| Q4 25 | -36.5% | -974.7% | ||
| Q3 25 | -20.8% | -10321.9% | ||
| Q2 25 | -20.2% | -2201.8% | ||
| Q1 25 | -43.5% | 2895.3% | ||
| Q4 24 | -23.0% | -6726.5% | ||
| Q3 24 | -26.4% | -623.8% | ||
| Q2 24 | -35.7% | -402.5% | ||
| Q1 24 | -50.2% | -680.6% |
每股收益（稀释后）EFOIRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.03 | $-0.62 | ||
| Q2 25 | $-0.04 | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | $-0.06 | $-0.08 | ||
| Q2 24 | $-0.12 | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.1M | $546.2M |
| 总资产 | $5.1M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EFOIRGTI
| Q4 25 | $1.1M | $44.9M | ||
| Q3 25 | $897.0K | $26.1M | ||
| Q2 25 | $499.0K | $57.2M | ||
| Q1 25 | $488.0K | $37.2M | ||
| Q4 24 | $565.0K | $67.7M | ||
| Q3 24 | $819.0K | $20.3M | ||
| Q2 24 | $1.1M | $20.7M | ||
| Q1 24 | $972.0K | $35.1M |
股东权益EFOIRGTI
| Q4 25 | $4.1M | $546.2M | ||
| Q3 25 | $3.1M | $371.8M | ||
| Q2 25 | $2.8M | $553.3M | ||
| Q1 25 | $2.8M | $207.1M | ||
| Q4 24 | $2.9M | $126.6M | ||
| Q3 24 | $3.2M | $122.8M | ||
| Q2 24 | $3.5M | $122.2M | ||
| Q1 24 | $3.2M | $115.6M |
总资产EFOIRGTI
| Q4 25 | $5.1M | $666.6M | ||
| Q3 25 | $5.2M | $630.3M | ||
| Q2 25 | $4.8M | $636.7M | ||
| Q1 25 | $5.4M | $269.1M | ||
| Q4 24 | $5.6M | $284.8M | ||
| Q3 24 | $6.4M | $157.3M | ||
| Q2 24 | $7.1M | $162.4M | ||
| Q1 24 | $7.4M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-862.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | 0.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流EFOIRGTI
| Q4 25 | $-862.0K | $-14.9M | ||
| Q3 25 | $-55.0K | $-13.8M | ||
| Q2 25 | $-215.0K | $-16.2M | ||
| Q1 25 | $-272.0K | $-13.7M | ||
| Q4 24 | $-254.0K | $-8.5M | ||
| Q3 24 | $-267.0K | $-15.4M | ||
| Q2 24 | $-718.0K | $-13.5M | ||
| Q1 24 | $-58.0K | $-13.1M |
自由现金流EFOIRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | $-104.0K | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | $-277.0K | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | $-286.0K | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率EFOIRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | -12.6% | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | -45.0% | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | -23.9% | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度EFOIRGTI
| Q4 25 | 0.0% | 244.8% | ||
| Q3 25 | 5.9% | 302.5% | ||
| Q2 25 | 0.0% | 314.7% | ||
| Q1 25 | 0.8% | 173.0% | ||
| Q4 24 | 0.0% | 56.4% | ||
| Q3 24 | 1.6% | 95.8% | ||
| Q2 24 | 0.0% | 66.3% | ||
| Q1 24 | 0.0% | 180.0% |
现金转化率EFOIRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFOI
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
