vs
慧与(EFSC)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是慧与的1.0倍($191.2M vs $185.2M),慧与净利率更高(26.6% vs 8.4%,领先18.2%),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 9.0%)
慧与(Hewlett Packard Enterprise,简称HPE)是总部位于美国得克萨斯州斯普林的跨国信息技术企业,面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务,2018年位列美国《财富》500强第107位。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
EFSC vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.0倍
$185.2M
净利率更高
EFSC
高出18.2%
8.4%
两年增速更快
PSIX
近两年复合增速
9.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.2M | $191.2M |
| 净利润 | $49.4M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | 26.6% | 8.4% |
| 营收同比 | — | 32.5% |
| 净利润同比 | -1.2% | -31.0% |
| 每股收益(稀释后) | $1.30 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EFSC
PSIX
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $191.2M | ||
| Q3 25 | $206.9M | $203.8M | ||
| Q2 25 | $173.4M | $191.9M | ||
| Q1 25 | $166.0M | $135.4M | ||
| Q4 24 | $167.0M | $144.3M | ||
| Q3 24 | $164.9M | $125.8M | ||
| Q2 24 | $156.0M | $110.6M |
净利润
EFSC
PSIX
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | $16.1M | ||
| Q3 25 | $45.2M | $27.6M | ||
| Q2 25 | $51.4M | $51.2M | ||
| Q1 25 | $50.0M | $19.1M | ||
| Q4 24 | $48.8M | $23.3M | ||
| Q3 24 | $50.6M | $17.3M | ||
| Q2 24 | $45.4M | $21.5M |
毛利率
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
营业利润率
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 12.7% | ||
| Q3 25 | 42.9% | 13.9% | ||
| Q2 25 | 37.0% | 16.9% | ||
| Q1 25 | 36.8% | 18.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | 38.1% | 16.3% | ||
| Q2 24 | 36.7% | 22.9% |
净利率
EFSC
PSIX
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | 8.4% | ||
| Q3 25 | 21.9% | 13.5% | ||
| Q2 25 | 29.6% | 26.7% | ||
| Q1 25 | 30.1% | 14.1% | ||
| Q4 24 | 29.2% | 16.1% | ||
| Q3 24 | 30.7% | 13.8% | ||
| Q2 24 | 29.1% | 19.5% |
每股收益(稀释后)
EFSC
PSIX
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $0.69 | ||
| Q3 25 | $1.19 | $1.20 | ||
| Q2 25 | $1.36 | $2.22 | ||
| Q1 25 | $1.31 | $0.83 | ||
| Q4 24 | $1.27 | $1.01 | ||
| Q3 24 | $1.32 | $0.75 | ||
| Q2 24 | $1.19 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $2.1B | $178.6M |
| 总资产 | $17.3B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $41.3M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $49.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $55.3M | ||
| Q3 24 | — | $40.5M | ||
| Q2 24 | — | $28.8M |
总债务
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益
EFSC
PSIX
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $178.6M | ||
| Q3 25 | $2.0B | $162.5M | ||
| Q2 25 | $1.9B | $135.7M | ||
| Q1 25 | $1.9B | $84.3M | ||
| Q4 24 | $1.8B | $65.3M | ||
| Q3 24 | $1.8B | $42.1M | ||
| Q2 24 | $1.8B | $24.8M |
总资产
EFSC
PSIX
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $424.7M | ||
| Q3 25 | $16.4B | $458.9M | ||
| Q2 25 | $16.1B | $437.7M | ||
| Q1 25 | $15.7B | $372.7M | ||
| Q4 24 | $15.6B | $328.2M | ||
| Q3 24 | $15.0B | $339.1M | ||
| Q2 24 | $14.6B | $307.6M |
负债/权益比
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势,按日历期对齐
经营现金流
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $-4.6M | ||
| Q3 25 | $49.4M | $3.3M | ||
| Q2 25 | $61.3M | $16.7M | ||
| Q1 25 | $40.0M | $8.8M | ||
| Q4 24 | $247.4M | $32.7M | ||
| Q3 24 | $89.0M | $12.6M | ||
| Q2 24 | $76.5M | $1.5M |
自由现金流
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $-7.6M | ||
| Q3 25 | $47.1M | $1.7M | ||
| Q2 25 | $59.0M | $14.6M | ||
| Q1 25 | $35.6M | $5.4M | ||
| Q4 24 | $239.9M | $30.0M | ||
| Q3 24 | $88.2M | $12.1M | ||
| Q2 24 | $74.7M | $822.0K |
自由现金流率
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | -4.0% | ||
| Q3 25 | 22.8% | 0.8% | ||
| Q2 25 | 34.0% | 7.6% | ||
| Q1 25 | 21.5% | 4.0% | ||
| Q4 24 | 143.7% | 20.8% | ||
| Q3 24 | 53.5% | 9.7% | ||
| Q2 24 | 47.9% | 0.7% |
资本支出强度
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 1.6% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.3% | 1.1% | ||
| Q1 25 | 2.7% | 2.5% | ||
| Q4 24 | 4.5% | 1.8% | ||
| Q3 24 | 0.5% | 0.3% | ||
| Q2 24 | 1.1% | 0.6% |
现金转化率
EFSC
PSIX
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | -0.29× | ||
| Q3 25 | 1.09× | 0.12× | ||
| Q2 25 | 1.19× | 0.33× | ||
| Q1 25 | 0.80× | 0.46× | ||
| Q4 24 | 5.07× | 1.40× | ||
| Q3 24 | 1.76× | 0.73× | ||
| Q2 24 | 1.68× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |