vs
慧与（EFSC）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是Ranger Energy Services, Inc.的1.3倍（$185.2M vs $142.2M），慧与净利率更高（26.6% vs 2.3%，领先24.4%），过去两年慧与的营收复合增速更高（9.0% vs 1.9%）
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
EFSC vs RNGR — 直观对比
营收规模更大
EFSC
是对方的1.3倍
$142.2M
净利率更高
EFSC
高出24.4%
2.3%
两年增速更快
EFSC
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.2M | $142.2M |
| 净利润 | $49.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 26.6% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | -1.2% | -44.8% |
| 每股收益（稀释后） | $1.30 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSCRNGR
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $142.2M | ||
| Q3 25 | $206.9M | $128.9M | ||
| Q2 25 | $173.4M | $140.6M | ||
| Q1 25 | $166.0M | $135.2M | ||
| Q4 24 | $167.0M | $143.1M | ||
| Q3 24 | $164.9M | $153.0M | ||
| Q2 24 | $156.0M | $138.1M |
净利润EFSCRNGR
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | $3.2M | ||
| Q3 25 | $45.2M | $1.2M | ||
| Q2 25 | $51.4M | $7.3M | ||
| Q1 25 | $50.0M | $600.0K | ||
| Q4 24 | $48.8M | $5.8M | ||
| Q3 24 | $50.6M | $8.7M | ||
| Q2 24 | $45.4M | $4.7M |
营业利润率EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 42.9% | 2.0% | ||
| Q2 25 | 37.0% | 6.1% | ||
| Q1 25 | 36.8% | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | 38.1% | 8.4% | ||
| Q2 24 | 36.7% | 5.3% |
净利率EFSCRNGR
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | 2.3% | ||
| Q3 25 | 21.9% | 0.9% | ||
| Q2 25 | 29.6% | 5.2% | ||
| Q1 25 | 30.1% | 0.4% | ||
| Q4 24 | 29.2% | 4.1% | ||
| Q3 24 | 30.7% | 5.7% | ||
| Q2 24 | 29.1% | 3.4% |
每股收益（稀释后）EFSCRNGR
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $0.14 | ||
| Q3 25 | $1.19 | $0.05 | ||
| Q2 25 | $1.36 | $0.32 | ||
| Q1 25 | $1.31 | $0.03 | ||
| Q4 24 | $1.27 | $0.24 | ||
| Q3 24 | $1.32 | $0.39 | ||
| Q2 24 | $1.19 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $300.1M |
| 总资产 | $17.3B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M |
总债务EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益EFSCRNGR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $300.1M | ||
| Q3 25 | $2.0B | $270.0M | ||
| Q2 25 | $1.9B | $276.9M | ||
| Q1 25 | $1.9B | $272.6M | ||
| Q4 24 | $1.8B | $273.8M | ||
| Q3 24 | $1.8B | $267.6M | ||
| Q2 24 | $1.8B | $260.5M |
总资产EFSCRNGR
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $419.3M | ||
| Q3 25 | $16.4B | $372.8M | ||
| Q2 25 | $16.1B | $381.7M | ||
| Q1 25 | $15.7B | $376.5M | ||
| Q4 24 | $15.6B | $381.6M | ||
| Q3 24 | $15.0B | $373.9M | ||
| Q2 24 | $14.6B | $359.6M |
负债/权益比EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $24.1M | ||
| Q3 25 | $49.4M | $13.6M | ||
| Q2 25 | $61.3M | $20.7M | ||
| Q1 25 | $40.0M | $10.6M | ||
| Q4 24 | $247.4M | $32.7M | ||
| Q3 24 | $89.0M | $17.7M | ||
| Q2 24 | $76.5M | $22.1M |
自由现金流EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $17.1M | ||
| Q3 25 | $47.1M | $8.0M | ||
| Q2 25 | $59.0M | $14.4M | ||
| Q1 25 | $35.6M | $3.4M | ||
| Q4 24 | $239.9M | $27.3M | ||
| Q3 24 | $88.2M | $10.8M | ||
| Q2 24 | $74.7M | $6.8M |
自由现金流率EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | 12.0% | ||
| Q3 25 | 22.8% | 6.2% | ||
| Q2 25 | 34.0% | 10.2% | ||
| Q1 25 | 21.5% | 2.5% | ||
| Q4 24 | 143.7% | 19.1% | ||
| Q3 24 | 53.5% | 7.1% | ||
| Q2 24 | 47.9% | 4.9% |
资本支出强度EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 4.9% | ||
| Q3 25 | 1.1% | 4.3% | ||
| Q2 25 | 1.3% | 4.5% | ||
| Q1 25 | 2.7% | 5.3% | ||
| Q4 24 | 4.5% | 3.8% | ||
| Q3 24 | 0.5% | 4.5% | ||
| Q2 24 | 1.1% | 11.1% |
现金转化率EFSCRNGR
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | 7.53× | ||
| Q3 25 | 1.09× | 11.33× | ||
| Q2 25 | 1.19× | 2.84× | ||
| Q1 25 | 0.80× | 17.67× | ||
| Q4 24 | 5.07× | 5.64× | ||
| Q3 24 | 1.76× | 2.03× | ||
| Q2 24 | 1.68× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
