vs
Equifax（EFX）与赫兹（HTZ）财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是Equifax的1.2倍（$2.0B vs $1.6B），Equifax净利率更高（10.4% vs -9.6%，领先20.0%），Equifax同比增速更快（697.0% vs -0.6%），过去两年Equifax的营收复合增速更高（7.4% vs -1.3%）
Equifax是总部位于美国佐治亚州亚特兰大的跨国消费信用报告机构，与益博睿、环联并称全球三大消费信用报告机构，在全球范围内收集汇总了超过8亿名个人消费者及8800万家企业的相关信息。
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
EFX vs HTZ — 直观对比
营收规模更大
HTZ
是对方的1.2倍
$1.6B
营收增速更快
EFX
高出697.5%
-0.6%
净利率更高
EFX
高出20.0%
-9.6%
两年增速更快
EFX
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.0B |
| 净利润 | $171.5M | $-194.0M |
| 毛利率 | — | — |
| 营业利润率 | 17.4% | -11.0% |
| 净利率 | 10.4% | -9.6% |
| 营收同比 | 697.0% | -0.6% |
| 净利润同比 | 28.9% | 59.5% |
| 每股收益（稀释后） | $120.80 | $-0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFXHTZ
| Q2 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $2.0B | ||
| Q3 25 | $1.5B | $2.5B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.4B | $2.4B |
净利润EFXHTZ
| Q2 26 | $171.5M | — | ||
| Q4 25 | $175.7M | $-194.0M | ||
| Q3 25 | $160.2M | $184.0M | ||
| Q2 25 | $191.3M | $-294.0M | ||
| Q1 25 | $133.1M | $-443.0M | ||
| Q4 24 | $174.0M | $-479.0M | ||
| Q3 24 | $141.3M | $-1.3B | ||
| Q2 24 | $163.9M | $-865.0M |
营业利润率EFXHTZ
| Q2 26 | 17.4% | — | ||
| Q4 25 | 18.3% | -11.0% | ||
| Q3 25 | 17.1% | 9.4% | ||
| Q2 25 | 20.2% | -14.5% | ||
| Q1 25 | 16.4% | -29.0% | ||
| Q4 24 | 20.3% | -27.6% | ||
| Q3 24 | 17.1% | -62.9% | ||
| Q2 24 | 19.7% | -20.1% |
净利率EFXHTZ
| Q2 26 | 10.4% | — | ||
| Q4 25 | 11.3% | -9.6% | ||
| Q3 25 | 10.4% | 7.4% | ||
| Q2 25 | 12.4% | -13.5% | ||
| Q1 25 | 9.2% | -24.4% | ||
| Q4 24 | 12.3% | -23.5% | ||
| Q3 24 | 9.8% | -51.7% | ||
| Q2 24 | 11.5% | -36.8% |
每股收益（稀释后）EFXHTZ
| Q2 26 | $120.80 | — | ||
| Q4 25 | $1.44 | $-0.46 | ||
| Q3 25 | $1.29 | $0.42 | ||
| Q2 25 | $1.53 | $-0.95 | ||
| Q1 25 | $1.06 | $-1.44 | ||
| Q4 24 | $1.40 | $-1.57 | ||
| Q3 24 | $1.13 | $-4.34 | ||
| Q2 24 | $1.31 | $-2.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.4M | $565.0M |
| 总债务越低越好 | $5.3B | — |
| 股东权益账面价值 | $4.6B | $-459.0M |
| 总资产 | $11.9B | $22.3B |
| 负债/权益比越低杠杆越低 | 1.16× | — |
8季度趋势，按日历期对齐
现金及短期投资EFXHTZ
| Q2 26 | $183.4M | — | ||
| Q4 25 | $180.8M | $565.0M | ||
| Q3 25 | $189.0M | $1.1B | ||
| Q2 25 | $189.0M | $503.0M | ||
| Q1 25 | $195.2M | $626.0M | ||
| Q4 24 | $169.9M | $592.0M | ||
| Q3 24 | $468.2M | $501.0M | ||
| Q2 24 | $181.9M | $568.0M |
总债务EFXHTZ
| Q2 26 | $5.3B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EFXHTZ
| Q2 26 | $4.6B | — | ||
| Q4 25 | $4.6B | $-459.0M | ||
| Q3 25 | $4.9B | $-317.0M | ||
| Q2 25 | $5.1B | $-504.0M | ||
| Q1 25 | $5.0B | $-262.0M | ||
| Q4 24 | $4.8B | $153.0M | ||
| Q3 24 | $4.9B | $681.0M | ||
| Q2 24 | $4.7B | $2.0B |
总资产EFXHTZ
| Q2 26 | $11.9B | — | ||
| Q4 25 | $11.9B | $22.3B | ||
| Q3 25 | $11.8B | $23.0B | ||
| Q2 25 | $11.9B | $23.1B | ||
| Q1 25 | $11.9B | $22.0B | ||
| Q4 24 | $11.8B | $21.8B | ||
| Q3 24 | $12.3B | $23.0B | ||
| Q2 24 | $12.2B | $25.2B |
负债/权益比EFXHTZ
| Q2 26 | 1.16× | — | ||
| Q4 25 | 1.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $193.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 7.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EFXHTZ
| Q2 26 | — | — | ||
| Q4 25 | $470.8M | $193.0M | ||
| Q3 25 | $559.9M | $835.0M | ||
| Q2 25 | $361.1M | $346.0M | ||
| Q1 25 | $223.9M | $251.0M | ||
| Q4 24 | $324.8M | $414.0M | ||
| Q3 24 | $479.5M | $894.0M | ||
| Q2 24 | $267.5M | $546.0M |
自由现金流EFXHTZ
| Q2 26 | — | — | ||
| Q4 25 | $340.8M | — | ||
| Q3 25 | $437.9M | — | ||
| Q2 25 | $238.9M | — | ||
| Q1 25 | $116.7M | — | ||
| Q4 24 | $205.9M | — | ||
| Q3 24 | $355.5M | — | ||
| Q2 24 | $130.8M | — |
自由现金流率EFXHTZ
| Q2 26 | — | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 28.3% | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 9.1% | — |
资本支出强度EFXHTZ
| Q2 26 | 7.3% | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 9.6% | — |
现金转化率EFXHTZ
| Q2 26 | — | — | ||
| Q4 25 | 2.68× | — | ||
| Q3 25 | 3.50× | 4.54× | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.87× | — | ||
| Q3 24 | 3.39× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $448.1M | 27% |
| Other | $381.5M | 23% |
| Employer Services | $116.4M | 7% |
| Asia Pacific | $79.7M | 5% |
| Financial Marketing Services | $51.8M | 3% |
HTZ
暂无分部数据
