vs
Equifax（EFX）与Alliant Energy（LNT）财务数据对比。点击上方公司名可切换其他公司
Equifax的季度营收约是Alliant Energy的1.6倍（$1.6B vs $1.1B），Alliant Energy净利率更高（13.4% vs 10.4%，领先3.0%），Equifax同比增速更快（697.0% vs 9.0%），过去两年Equifax的营收复合增速更高（7.4% vs 1.5%）
Equifax是总部位于美国佐治亚州亚特兰大的跨国消费信用报告机构，与益博睿、环联并称全球三大消费信用报告机构，在全球范围内收集汇总了超过8亿名个人消费者及8800万家企业的相关信息。
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
EFX vs LNT — 直观对比
营收规模更大
EFX
是对方的1.6倍
$1.1B
营收增速更快
EFX
高出687.9%
9.0%
净利率更高
LNT
高出3.0%
10.4%
两年增速更快
EFX
近两年复合增速
1.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $171.5M | $142.0M |
| 毛利率 | — | 85.9% |
| 营业利润率 | 17.4% | 18.4% |
| 净利率 | 10.4% | 13.4% |
| 营收同比 | 697.0% | 9.0% |
| 净利润同比 | 28.9% | -5.3% |
| 每股收益（稀释后） | $120.80 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFXLNT
| Q2 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $961.0M | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $975.0M | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $894.0M |
净利润EFXLNT
| Q2 26 | $171.5M | — | ||
| Q4 25 | $175.7M | $142.0M | ||
| Q3 25 | $160.2M | $281.0M | ||
| Q2 25 | $191.3M | $174.0M | ||
| Q1 25 | $133.1M | $213.0M | ||
| Q4 24 | $174.0M | $150.0M | ||
| Q3 24 | $141.3M | $295.0M | ||
| Q2 24 | $163.9M | $87.0M |
毛利率EFXLNT
| Q2 26 | — | — | ||
| Q4 25 | — | 85.9% | ||
| Q3 25 | — | 86.3% | ||
| Q2 25 | — | 84.3% | ||
| Q1 25 | — | 86.0% | ||
| Q4 24 | — | 84.7% | ||
| Q3 24 | — | 84.7% | ||
| Q2 24 | — | 83.6% |
营业利润率EFXLNT
| Q2 26 | 17.4% | — | ||
| Q4 25 | 18.3% | 18.4% | ||
| Q3 25 | 17.1% | 28.8% | ||
| Q2 25 | 20.2% | 23.2% | ||
| Q1 25 | 16.4% | 22.8% | ||
| Q4 24 | 20.3% | 22.7% | ||
| Q3 24 | 17.1% | 29.0% | ||
| Q2 24 | 19.7% | 14.5% |
净利率EFXLNT
| Q2 26 | 10.4% | — | ||
| Q4 25 | 11.3% | 13.4% | ||
| Q3 25 | 10.4% | 23.2% | ||
| Q2 25 | 12.4% | 18.1% | ||
| Q1 25 | 9.2% | 18.9% | ||
| Q4 24 | 12.3% | 15.4% | ||
| Q3 24 | 9.8% | 27.3% | ||
| Q2 24 | 11.5% | 9.7% |
每股收益（稀释后）EFXLNT
| Q2 26 | $120.80 | — | ||
| Q4 25 | $1.44 | $0.54 | ||
| Q3 25 | $1.29 | $1.09 | ||
| Q2 25 | $1.53 | $0.68 | ||
| Q1 25 | $1.06 | $0.83 | ||
| Q4 24 | $1.40 | $0.58 | ||
| Q3 24 | $1.13 | $1.15 | ||
| Q2 24 | $1.31 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.4M | $556.0M |
| 总债务越低越好 | $5.3B | — |
| 股东权益账面价值 | $4.6B | $7.3B |
| 总资产 | $11.9B | $25.0B |
| 负债/权益比越低杠杆越低 | 1.16× | — |
8季度趋势，按日历期对齐
现金及短期投资EFXLNT
| Q2 26 | $183.4M | — | ||
| Q4 25 | $180.8M | $556.0M | ||
| Q3 25 | $189.0M | $753.0M | ||
| Q2 25 | $189.0M | $329.0M | ||
| Q1 25 | $195.2M | $25.0M | ||
| Q4 24 | $169.9M | $81.0M | ||
| Q3 24 | $468.2M | $827.0M | ||
| Q2 24 | $181.9M | $92.0M |
总债务EFXLNT
| Q2 26 | $5.3B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EFXLNT
| Q2 26 | $4.6B | — | ||
| Q4 25 | $4.6B | $7.3B | ||
| Q3 25 | $4.9B | $7.3B | ||
| Q2 25 | $5.1B | $7.1B | ||
| Q1 25 | $5.0B | $7.1B | ||
| Q4 24 | $4.8B | $7.0B | ||
| Q3 24 | $4.9B | $7.0B | ||
| Q2 24 | $4.7B | $6.8B |
总资产EFXLNT
| Q2 26 | $11.9B | — | ||
| Q4 25 | $11.9B | $25.0B | ||
| Q3 25 | $11.8B | $24.6B | ||
| Q2 25 | $11.9B | $23.8B | ||
| Q1 25 | $11.9B | $22.9B | ||
| Q4 24 | $11.8B | $22.7B | ||
| Q3 24 | $12.3B | $22.8B | ||
| Q2 24 | $12.2B | $21.8B |
负债/权益比EFXLNT
| Q2 26 | 1.16× | — | ||
| Q4 25 | 1.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $269.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 7.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.89× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EFXLNT
| Q2 26 | — | — | ||
| Q4 25 | $470.8M | $269.0M | ||
| Q3 25 | $559.9M | $408.0M | ||
| Q2 25 | $361.1M | $243.0M | ||
| Q1 25 | $223.9M | $249.0M | ||
| Q4 24 | $324.8M | $254.0M | ||
| Q3 24 | $479.5M | $351.0M | ||
| Q2 24 | $267.5M | $255.0M |
自由现金流EFXLNT
| Q2 26 | — | — | ||
| Q4 25 | $340.8M | — | ||
| Q3 25 | $437.9M | $-103.0M | ||
| Q2 25 | $238.9M | $-179.0M | ||
| Q1 25 | $116.7M | $-305.0M | ||
| Q4 24 | $205.9M | — | ||
| Q3 24 | $355.5M | $-59.0M | ||
| Q2 24 | $130.8M | $-137.0M |
自由现金流率EFXLNT
| Q2 26 | — | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 28.3% | -8.5% | ||
| Q2 25 | 15.5% | -18.6% | ||
| Q1 25 | 8.1% | -27.0% | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 24.7% | -5.5% | ||
| Q2 24 | 9.1% | -15.3% |
资本支出强度EFXLNT
| Q2 26 | 7.3% | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 7.9% | 42.2% | ||
| Q2 25 | 8.0% | 43.9% | ||
| Q1 25 | 7.4% | 49.1% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 8.6% | 37.9% | ||
| Q2 24 | 9.6% | 43.8% |
现金转化率EFXLNT
| Q2 26 | — | — | ||
| Q4 25 | 2.68× | 1.89× | ||
| Q3 25 | 3.50× | 1.45× | ||
| Q2 25 | 1.89× | 1.40× | ||
| Q1 25 | 1.68× | 1.17× | ||
| Q4 24 | 1.87× | 1.69× | ||
| Q3 24 | 3.39× | 1.19× | ||
| Q2 24 | 1.63× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $448.1M | 27% |
| Other | $381.5M | 23% |
| Employer Services | $116.4M | 7% |
| Asia Pacific | $79.7M | 5% |
| Financial Marketing Services | $51.8M | 3% |
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
