vs

Equifax(EFX)与普尔斯马特(PSMT)财务数据对比。点击上方公司名可切换其他公司

Equifax的季度营收约是普尔斯马特的1.2倍($1.6B vs $1.4B),Equifax净利率更高(10.4% vs 2.9%,领先7.5%),Equifax同比增速更快(697.0% vs 9.9%),过去两年Equifax的营收复合增速更高(7.4% vs 3.5%)

Equifax是总部位于美国佐治亚州亚特兰大的跨国消费信用报告机构,与益博睿、环联并称全球三大消费信用报告机构,在全球范围内收集汇总了超过8亿名个人消费者及8800万家企业的相关信息。

PriceSmart(普尔斯马特)是一家美资会员制仓储商超运营商,业务覆盖中美洲、加勒比地区及南美洲。公司由Price Club的创立者索尔·普莱斯与罗伯特·普莱斯共同创办,罗伯特·普莱斯现任董事会主席。

EFX vs PSMT — 直观对比

营收规模更大
EFX
EFX
是对方的1.2倍
EFX
$1.6B
$1.4B
PSMT
营收增速更快
EFX
EFX
高出687.0%
EFX
697.0%
9.9%
PSMT
净利率更高
EFX
EFX
高出7.5%
EFX
10.4%
2.9%
PSMT
两年增速更快
EFX
EFX
近两年复合增速
EFX
7.4%
3.5%
PSMT

损益表 — Q2 FY2026 vs Q1 FY2026

指标
EFX
EFX
PSMT
PSMT
营收
$1.6B
$1.4B
净利润
$171.5M
$40.2M
毛利率
17.7%
营业利润率
17.4%
4.6%
净利率
10.4%
2.9%
营收同比
697.0%
9.9%
净利润同比
28.9%
7.3%
每股收益(稀释后)
$120.80
$1.29

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
EFX
EFX
PSMT
PSMT
Q2 26
$1.6B
Q4 25
$1.6B
$1.4B
Q3 25
$1.5B
$1.3B
Q2 25
$1.5B
$1.3B
Q1 25
$1.4B
$1.4B
Q4 24
$1.4B
$1.3B
Q3 24
$1.4B
$1.2B
Q2 24
$1.4B
$1.2B
净利润
EFX
EFX
PSMT
PSMT
Q2 26
$171.5M
Q4 25
$175.7M
$40.2M
Q3 25
$160.2M
$31.5M
Q2 25
$191.3M
$35.2M
Q1 25
$133.1M
$43.8M
Q4 24
$174.0M
$37.4M
Q3 24
$141.3M
$29.1M
Q2 24
$163.9M
$32.5M
毛利率
EFX
EFX
PSMT
PSMT
Q2 26
Q4 25
17.7%
Q3 25
Q2 25
Q1 25
17.1%
Q4 24
17.4%
Q3 24
Q2 24
营业利润率
EFX
EFX
PSMT
PSMT
Q2 26
17.4%
Q4 25
18.3%
4.6%
Q3 25
17.1%
4.0%
Q2 25
20.2%
4.3%
Q1 25
16.4%
4.8%
Q4 24
20.3%
4.6%
Q3 24
17.1%
4.0%
Q2 24
19.7%
4.1%
净利率
EFX
EFX
PSMT
PSMT
Q2 26
10.4%
Q4 25
11.3%
2.9%
Q3 25
10.4%
2.4%
Q2 25
12.4%
2.7%
Q1 25
9.2%
3.2%
Q4 24
12.3%
3.0%
Q3 24
9.8%
2.4%
Q2 24
11.5%
2.6%
每股收益(稀释后)
EFX
EFX
PSMT
PSMT
Q2 26
$120.80
Q4 25
$1.44
$1.29
Q3 25
$1.29
$1.02
Q2 25
$1.53
$1.14
Q1 25
$1.06
$1.45
Q4 24
$1.40
$1.21
Q3 24
$1.13
$0.94
Q2 24
$1.31
$1.08

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
EFX
EFX
PSMT
PSMT
现金及短期投资手头流动性
$183.4M
$320.6M
总债务越低越好
$5.3B
$180.3M
股东权益账面价值
$4.6B
$1.3B
总资产
$11.9B
$2.4B
负债/权益比越低杠杆越低
1.16×
0.14×

8季度趋势,按日历期对齐

现金及短期投资
EFX
EFX
PSMT
PSMT
Q2 26
$183.4M
Q4 25
$180.8M
$320.6M
Q3 25
$189.0M
$314.2M
Q2 25
$189.0M
$262.4M
Q1 25
$195.2M
$247.3M
Q4 24
$169.9M
$222.2M
Q3 24
$468.2M
$225.5M
Q2 24
$181.9M
$228.2M
总债务
EFX
EFX
PSMT
PSMT
Q2 26
$5.3B
Q4 25
$5.1B
$180.3M
Q3 25
$186.6M
Q2 25
$103.1M
Q1 25
$107.1M
Q4 24
$5.0B
$115.6M
Q3 24
$130.4M
Q2 24
$135.1M
股东权益
EFX
EFX
PSMT
PSMT
Q2 26
$4.6B
Q4 25
$4.6B
$1.3B
Q3 25
$4.9B
$1.2B
Q2 25
$5.1B
$1.2B
Q1 25
$5.0B
$1.2B
Q4 24
$4.8B
$1.2B
Q3 24
$4.9B
$1.1B
Q2 24
$4.7B
$1.1B
总资产
EFX
EFX
PSMT
PSMT
Q2 26
$11.9B
Q4 25
$11.9B
$2.4B
Q3 25
$11.8B
$2.3B
Q2 25
$11.9B
$2.1B
Q1 25
$11.9B
$2.1B
Q4 24
$11.8B
$2.1B
Q3 24
$12.3B
$2.0B
Q2 24
$12.2B
$2.0B
负债/权益比
EFX
EFX
PSMT
PSMT
Q2 26
1.16×
Q4 25
1.11×
0.14×
Q3 25
0.15×
Q2 25
0.08×
Q1 25
0.09×
Q4 24
1.05×
0.10×
Q3 24
0.12×
Q2 24
0.12×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
EFX
EFX
PSMT
PSMT
经营现金流最新季度
$71.2M
自由现金流经营现金流 - 资本支出
$32.6M
自由现金流率自由现金流/营收
2.4%
资本支出强度资本支出/营收
7.3%
2.8%
现金转化率经营现金流/净利润
1.77×
过去12个月自由现金流最近4个季度
$125.5M

8季度趋势,按日历期对齐

经营现金流
EFX
EFX
PSMT
PSMT
Q2 26
Q4 25
$470.8M
$71.2M
Q3 25
$559.9M
$82.1M
Q2 25
$361.1M
$52.8M
Q1 25
$223.9M
$87.9M
Q4 24
$324.8M
$38.5M
Q3 24
$479.5M
$41.8M
Q2 24
$267.5M
$38.1M
自由现金流
EFX
EFX
PSMT
PSMT
Q2 26
Q4 25
$340.8M
$32.6M
Q3 25
$437.9M
$25.6M
Q2 25
$238.9M
$14.0M
Q1 25
$116.7M
$53.2M
Q4 24
$205.9M
$10.3M
Q3 24
$355.5M
$15.2M
Q2 24
$130.8M
$-308.0K
自由现金流率
EFX
EFX
PSMT
PSMT
Q2 26
Q4 25
22.0%
2.4%
Q3 25
28.3%
1.9%
Q2 25
15.5%
1.1%
Q1 25
8.1%
3.9%
Q4 24
14.5%
0.8%
Q3 24
24.7%
1.2%
Q2 24
9.1%
-0.0%
资本支出强度
EFX
EFX
PSMT
PSMT
Q2 26
7.3%
Q4 25
8.4%
2.8%
Q3 25
7.9%
4.2%
Q2 25
8.0%
2.9%
Q1 25
7.4%
2.5%
Q4 24
8.4%
2.2%
Q3 24
8.6%
2.2%
Q2 24
9.6%
3.1%
现金转化率
EFX
EFX
PSMT
PSMT
Q2 26
Q4 25
2.68×
1.77×
Q3 25
3.50×
2.60×
Q2 25
1.89×
1.50×
Q1 25
1.68×
2.01×
Q4 24
1.87×
1.03×
Q3 24
3.39×
1.44×
Q2 24
1.63×
1.17×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

EFX
EFX

Verification Services$571.4M35%
Online Information Solutions$448.1M27%
Other$381.5M23%
Employer Services$116.4M7%
Asia Pacific$79.7M5%
Financial Marketing Services$51.8M3%

PSMT
PSMT

Fresh Foods$454.9M33%
Caribbean Operations Segment$396.5M29%
Colombia Operations Segment$204.1M15%
Hardlines$162.6M12%
Softlines$99.8M7%
ship Income Member$24.5M2%
Health Services$14.5M1%
Other Revenue And Income$4.2M0%
United States Operations Segment$510.0K0%
Export Sales$359.0K0%

相关对比