vs
简柏特（EGP）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是Purple Innovation, Inc.的1.4倍（$190.3M vs $140.7M），简柏特净利率更高（49.7% vs -2.3%，领先52.0%），Purple Innovation, Inc.同比增速更快（9.1% vs 9.1%），简柏特自由现金流更多（$126.7M vs $-7.8M），过去两年简柏特的营收复合增速更高（9.4% vs 8.3%）
简柏特是全球领先的信息技术服务、咨询及外包服务商，总部位于美国纽约，注册地为百慕大，最初创立于印度古尔冈。目前公司全球员工超12.5万名，服务覆盖30余个国家，于纽交所上市，2023年营收达44.8亿美元。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
EGP vs PRPL — 直观对比
营收规模更大
EGP
是对方的1.4倍
$140.7M
营收增速更快
PRPL
高出0.0%
9.1%
净利率更高
EGP
高出52.0%
-2.3%
自由现金流更多
EGP
多$134.5M
$-7.8M
两年增速更快
EGP
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $190.3M | $140.7M |
| 净利润 | $94.6M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 49.7% | -2.3% |
| 营收同比 | 9.1% | 9.1% |
| 净利润同比 | 59.2% | 62.1% |
| 每股收益（稀释后） | $1.77 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EGPPRPL
| Q1 26 | $190.3M | — | ||
| Q4 25 | $187.5M | $140.7M | ||
| Q3 25 | $182.1M | $118.8M | ||
| Q2 25 | $177.3M | $105.1M | ||
| Q1 25 | $174.4M | $104.2M | ||
| Q4 24 | $164.0M | $129.0M | ||
| Q3 24 | $162.9M | $118.6M | ||
| Q2 24 | $159.1M | $120.3M |
净利润EGPPRPL
| Q1 26 | $94.6M | — | ||
| Q4 25 | $67.8M | $-3.2M | ||
| Q3 25 | $67.0M | $-11.7M | ||
| Q2 25 | $63.3M | $-17.3M | ||
| Q1 25 | $59.4M | $-19.1M | ||
| Q4 24 | $58.7M | $-8.5M | ||
| Q3 24 | $55.2M | $-39.2M | ||
| Q2 24 | $55.3M | $27.0K |
毛利率EGPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率EGPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% |
净利率EGPPRPL
| Q1 26 | 49.7% | — | ||
| Q4 25 | 36.1% | -2.3% | ||
| Q3 25 | 36.8% | -9.9% | ||
| Q2 25 | 35.7% | -16.5% | ||
| Q1 25 | 34.1% | -18.4% | ||
| Q4 24 | 35.8% | -6.6% | ||
| Q3 24 | 33.9% | -33.1% | ||
| Q2 24 | 34.8% | 0.0% |
每股收益（稀释后）EGPPRPL
| Q1 26 | $1.77 | — | ||
| Q4 25 | $1.27 | $0.03 | ||
| Q3 25 | $1.26 | $0.11 | ||
| Q2 25 | $1.20 | $0.16 | ||
| Q1 25 | $1.14 | $0.18 | ||
| Q4 24 | $1.17 | $0.08 | ||
| Q3 24 | $1.13 | $0.36 | ||
| Q2 24 | $1.14 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $24.3M |
| 总债务越低越好 | $1.6B | $126.7M |
| 股东权益账面价值 | $3.6B | $-29.7M |
| 总资产 | $5.5B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资EGPPRPL
| Q1 26 | $31.4M | — | ||
| Q4 25 | $1.0M | $24.3M | ||
| Q3 25 | $3.0M | $32.4M | ||
| Q2 25 | $32.9M | $34.2M | ||
| Q1 25 | $20.5M | $21.6M | ||
| Q4 24 | $17.5M | $29.0M | ||
| Q3 24 | $17.0M | $23.4M | ||
| Q2 24 | $39.4M | $23.4M |
总债务EGPPRPL
| Q1 26 | $1.6B | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $70.7M | ||
| Q3 24 | $1.6B | $50.8M | ||
| Q2 24 | $1.7B | — |
股东权益EGPPRPL
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.5B | $-29.7M | ||
| Q3 25 | $3.5B | $-26.9M | ||
| Q2 25 | $3.4B | $-15.6M | ||
| Q1 25 | $3.3B | $1.3M | ||
| Q4 24 | $3.3B | $20.2M | ||
| Q3 24 | $2.8B | $28.0M | ||
| Q2 24 | $2.8B | $66.4M |
总资产EGPPRPL
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.4B | $296.3M | ||
| Q3 25 | $5.4B | $302.1M | ||
| Q2 25 | $5.2B | $303.8M | ||
| Q1 25 | $5.1B | $293.8M | ||
| Q4 24 | $5.1B | $307.8M | ||
| Q3 24 | $4.8B | $309.3M | ||
| Q2 24 | $4.7B | $362.1M |
负债/权益比EGPPRPL
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | 3.50× | ||
| Q3 24 | 0.57× | 1.82× | ||
| Q2 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.3M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $126.7M | $-7.8M |
| 自由现金流率自由现金流/营收 | 66.6% | -5.5% |
| 资本支出强度资本支出/营收 | 8.2% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $771.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流EGPPRPL
| Q1 26 | $142.3M | — | ||
| Q4 25 | $480.7M | $-5.8M | ||
| Q3 25 | $138.9M | $-968.0K | ||
| Q2 25 | $143.4M | $-4.0M | ||
| Q1 25 | $133.7M | $-23.1M | ||
| Q4 24 | $416.6M | $6.8M | ||
| Q3 24 | $122.9M | $1.1M | ||
| Q2 24 | $122.9M | $-8.9M |
自由现金流EGPPRPL
| Q1 26 | $126.7M | — | ||
| Q4 25 | $404.9M | $-7.8M | ||
| Q3 25 | $120.3M | $-1.8M | ||
| Q2 25 | $119.2M | $-7.0M | ||
| Q1 25 | $113.9M | $-25.3M | ||
| Q4 24 | $357.3M | $5.7M | ||
| Q3 24 | $108.5M | $101.0K | ||
| Q2 24 | $102.8M | $-11.0M |
自由现金流率EGPPRPL
| Q1 26 | 66.6% | — | ||
| Q4 25 | 216.0% | -5.5% | ||
| Q3 25 | 66.0% | -1.5% | ||
| Q2 25 | 67.2% | -6.6% | ||
| Q1 25 | 65.3% | -24.3% | ||
| Q4 24 | 217.8% | 4.4% | ||
| Q3 24 | 66.6% | 0.1% | ||
| Q2 24 | 64.6% | -9.2% |
资本支出强度EGPPRPL
| Q1 26 | 8.2% | — | ||
| Q4 25 | 40.5% | 1.4% | ||
| Q3 25 | 10.2% | 0.7% | ||
| Q2 25 | 13.7% | 2.8% | ||
| Q1 25 | 11.3% | 2.2% | ||
| Q4 24 | 36.1% | 0.8% | ||
| Q3 24 | 8.9% | 0.9% | ||
| Q2 24 | 12.6% | 1.7% |
现金转化率EGPPRPL
| Q1 26 | 1.50× | — | ||
| Q4 25 | 7.10× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.25× | — | ||
| Q4 24 | 7.10× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.22× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EGP
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
