vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与Symbotic Inc.（SYM）财务数据对比。点击上方公司名可切换其他公司
Symbotic Inc.的季度营收约是EKSO BIONICS HOLDINGS, INC.的200.6倍（$630.0M vs $3.1M）。Symbotic Inc.净利率更高（0.4% vs -148.9%，领先149.3%）。Symbotic Inc.同比增速更快（29.4% vs -38.3%）。过去两年Symbotic Inc.的营收复合增速更高（21.9% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业，专注于机器人技术在仓储场景的落地应用，为全球客户提供高效智能的仓储自动化解决方案，助力物流运营效率提升、运营成本优化。
EKSO vs SYM — 直观对比
营收规模更大
SYM
是对方的200.6倍
$3.1M
营收增速更快
SYM
高出67.8%
-38.3%
净利率更高
SYM
高出149.3%
-148.9%
两年增速更快
SYM
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $630.0M |
| 净利润 | $-4.7M | $2.6M |
| 毛利率 | 53.2% | 21.2% |
| 营业利润率 | -143.6% | 1.0% |
| 净利率 | -148.9% | 0.4% |
| 营收同比 | -38.3% | 29.4% |
| 净利润同比 | -36.9% | 174.9% |
| 每股收益（稀释后） | $-3.01 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSOSYM
| Q4 25 | $3.1M | $630.0M | ||
| Q3 25 | $4.2M | $618.5M | ||
| Q2 25 | $2.1M | $592.1M | ||
| Q1 25 | $3.4M | $549.7M | ||
| Q4 24 | $5.1M | $486.7M | ||
| Q3 24 | $4.1M | $503.6M | ||
| Q2 24 | $5.0M | $491.9M | ||
| Q1 24 | $3.8M | $424.3M |
净利润EKSOSYM
| Q4 25 | $-4.7M | $2.6M | ||
| Q3 25 | $-1.4M | $-3.6M | ||
| Q2 25 | $-2.7M | $-5.9M | ||
| Q1 25 | $-2.9M | $-3.9M | ||
| Q4 24 | $-3.4M | $-3.5M | ||
| Q3 24 | $-2.1M | $-2.5M | ||
| Q2 24 | $-2.4M | $-2.5M | ||
| Q1 24 | $-3.4M | $-6.6M |
毛利率EKSOSYM
| Q4 25 | 53.2% | 21.2% | ||
| Q3 25 | 60.3% | 20.6% | ||
| Q2 25 | 39.8% | 18.2% | ||
| Q1 25 | 53.5% | 19.6% | ||
| Q4 24 | 53.3% | 16.4% | ||
| Q3 24 | 53.5% | 12.7% | ||
| Q2 24 | 53.3% | 13.7% | ||
| Q1 24 | 51.9% | 10.4% |
营业利润率EKSOSYM
| Q4 25 | -143.6% | 1.0% | ||
| Q3 25 | -33.2% | -3.5% | ||
| Q2 25 | -193.2% | -6.2% | ||
| Q1 25 | -101.9% | -5.8% | ||
| Q4 24 | -43.8% | -5.1% | ||
| Q3 24 | -63.9% | -4.3% | ||
| Q2 24 | -47.2% | -5.1% | ||
| Q1 24 | -86.7% | -12.0% |
净利率EKSOSYM
| Q4 25 | -148.9% | 0.4% | ||
| Q3 25 | -33.6% | -0.6% | ||
| Q2 25 | -131.7% | -1.0% | ||
| Q1 25 | -85.7% | -0.7% | ||
| Q4 24 | -67.1% | -0.7% | ||
| Q3 24 | -50.2% | -0.5% | ||
| Q2 24 | -48.8% | -0.5% | ||
| Q1 24 | -91.3% | -1.6% |
每股收益（稀释后）EKSOSYM
| Q4 25 | $-3.01 | $0.02 | ||
| Q3 25 | $-0.54 | $-0.04 | ||
| Q2 25 | $-1.24 | $-0.05 | ||
| Q1 25 | $-0.12 | $-0.04 | ||
| Q4 24 | $-4.71 | $-0.03 | ||
| Q3 24 | $-1.53 | $-0.03 | ||
| Q2 24 | $-1.99 | $-0.02 | ||
| Q1 24 | $-0.20 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.0M | $663.8M |
| 总资产 | $20.1M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EKSOSYM
| Q4 25 | $1.2M | $1.8B | ||
| Q3 25 | $2.7M | $1.2B | ||
| Q2 25 | $5.2M | $777.6M | ||
| Q1 25 | $8.1M | $954.9M | ||
| Q4 24 | $4.5M | $903.0M | ||
| Q3 24 | $8.3M | $727.3M | ||
| Q2 24 | $5.9M | $870.5M | ||
| Q1 24 | $8.8M | $901.4M |
股东权益EKSOSYM
| Q4 25 | $9.0M | $663.8M | ||
| Q3 25 | $9.7M | $221.3M | ||
| Q2 25 | $10.9M | $210.8M | ||
| Q1 25 | $12.7M | $205.4M | ||
| Q4 24 | $12.7M | $196.5M | ||
| Q3 24 | $14.9M | $197.2M | ||
| Q2 24 | $12.1M | $418.7M | ||
| Q1 24 | $14.1M | $417.1M |
总资产EKSOSYM
| Q4 25 | $20.1M | $3.0B | ||
| Q3 25 | $21.7M | $2.4B | ||
| Q2 25 | $23.2M | $1.8B | ||
| Q1 25 | $27.3M | $2.0B | ||
| Q4 24 | $26.7M | $1.7B | ||
| Q3 24 | $29.2M | $1.6B | ||
| Q2 24 | $27.0M | $1.6B | ||
| Q1 24 | $29.0M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $191.5M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | — |
| 自由现金流率自由现金流/营收 | -141.9% | — |
| 资本支出强度资本支出/营收 | 4.0% | — |
| 现金转化率经营现金流/净利润 | — | 73.61× |
| 过去12个月自由现金流最近4个季度 | $-12.0M | — |
8季度趋势，按日历期对齐
经营现金流EKSOSYM
| Q4 25 | $-4.3M | $191.5M | ||
| Q3 25 | $-2.1M | $530.7M | ||
| Q2 25 | $-3.4M | $-138.3M | ||
| Q1 25 | $-2.0M | $269.6M | ||
| Q4 24 | $-1.4M | $205.0M | ||
| Q3 24 | $-2.3M | $-99.4M | ||
| Q2 24 | $-2.7M | $50.4M | ||
| Q1 24 | $-3.5M | $21.1M |
自由现金流EKSOSYM
| Q4 25 | $-4.5M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-3.5M | — | ||
| Q1 25 | $-2.0M | — | ||
| Q4 24 | $-1.5M | $197.7M | ||
| Q3 24 | $-2.3M | $-120.1M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | $-3.5M | $18.6M |
自由现金流率EKSOSYM
| Q4 25 | -141.9% | — | ||
| Q3 25 | -49.0% | — | ||
| Q2 25 | -169.4% | — | ||
| Q1 25 | -58.5% | — | ||
| Q4 24 | -28.6% | 40.6% | ||
| Q3 24 | -55.3% | -23.9% | ||
| Q2 24 | — | 6.8% | ||
| Q1 24 | -92.5% | 4.4% |
资本支出强度EKSOSYM
| Q4 25 | 4.0% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.4% | 1.5% | ||
| Q3 24 | 0.2% | 4.1% | ||
| Q2 24 | 0.0% | 3.4% | ||
| Q1 24 | 0.2% | 0.6% |
现金转化率EKSOSYM
| Q4 25 | — | 73.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EKSO
暂无分部数据
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |
