vs
e.l.f. Beauty, Inc.（ELF）与FIRST FINANCIAL BANCORP（FFBC）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是FIRST FINANCIAL BANCORP的1.8倍（$489.5M vs $271.5M），FIRST FINANCIAL BANCORP净利率更高（27.4% vs 8.0%，领先19.4%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行，运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年，拥有美国第六悠久的国家银行牌照，在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点，2009年9月曾在政府协助下收购欧文金融公司及其子公司。
ELF vs FFBC — 直观对比
营收规模更大
ELF
是对方的1.8倍
$271.5M
净利率更高
FFBC
高出19.4%
8.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $271.5M |
| 净利润 | $39.4M | $74.4M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 27.4% |
| 营收同比 | 37.8% | — |
| 净利润同比 | 128.1% | — |
| 每股收益（稀释后） | $0.65 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFFFBC
| Q1 26 | — | $271.5M | ||
| Q4 25 | $489.5M | $238.8M | ||
| Q3 25 | $343.9M | $234.0M | ||
| Q2 25 | $353.7M | $226.3M | ||
| Q1 25 | — | $200.4M | ||
| Q4 24 | — | $224.3M | ||
| Q3 24 | — | $201.3M | ||
| Q2 24 | — | $214.8M |
净利润ELFFFBC
| Q1 26 | — | $74.4M | ||
| Q4 25 | $39.4M | — | ||
| Q3 25 | $3.0M | $71.9M | ||
| Q2 25 | $33.3M | $70.0M | ||
| Q1 25 | — | $51.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $52.5M | ||
| Q2 24 | — | $60.8M |
毛利率ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 2.2% | 38.7% | ||
| Q2 25 | 13.8% | 38.8% | ||
| Q1 25 | — | 31.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 34.8% |
净利率ELFFFBC
| Q1 26 | — | 27.4% | ||
| Q4 25 | 8.0% | — | ||
| Q3 25 | 0.9% | 30.7% | ||
| Q2 25 | 9.4% | 30.9% | ||
| Q1 25 | — | 25.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 28.3% |
每股收益（稀释后）ELFFFBC
| Q1 26 | — | $0.71 | ||
| Q4 25 | $0.65 | $0.64 | ||
| Q3 25 | $0.05 | $0.75 | ||
| Q2 25 | $0.58 | $0.73 | ||
| Q1 25 | — | $0.54 | ||
| Q4 24 | — | $0.68 | ||
| Q3 24 | — | $0.55 | ||
| Q2 24 | — | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | — |
| 总债务越低越好 | $816.7M | $13.1M |
| 股东权益账面价值 | $1.2B | $2.9B |
| 总资产 | $2.3B | $22.5B |
| 负债/权益比越低杠杆越低 | 0.70× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | $196.8M | — | ||
| Q3 25 | $194.4M | — | ||
| Q2 25 | $170.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务ELFFFBC
| Q1 26 | — | $13.1M | ||
| Q4 25 | $816.7M | $514.1M | ||
| Q3 25 | $831.6M | $221.8M | ||
| Q2 25 | $256.7M | $345.0M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $347.5M | ||
| Q3 24 | — | $344.1M | ||
| Q2 24 | — | $338.6M |
股东权益ELFFFBC
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.2B | $2.8B | ||
| Q3 25 | $1.1B | $2.6B | ||
| Q2 25 | $804.9M | $2.6B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.3B |
总资产ELFFFBC
| Q1 26 | — | $22.5B | ||
| Q4 25 | $2.3B | $21.1B | ||
| Q3 25 | $2.3B | $18.6B | ||
| Q2 25 | $1.3B | $18.6B | ||
| Q1 25 | — | $18.5B | ||
| Q4 24 | — | $18.6B | ||
| Q3 24 | — | $18.1B | ||
| Q2 24 | — | $18.2B |
负债/权益比ELFFFBC
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.70× | 0.19× | ||
| Q3 25 | 0.73× | 0.08× | ||
| Q2 25 | 0.32× | 0.13× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $337.9M | ||
| Q3 25 | $23.4M | $89.8M | ||
| Q2 25 | $27.2M | $69.8M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | — | $262.2M | ||
| Q3 24 | — | $88.1M | ||
| Q2 24 | — | $68.1M |
自由现金流ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $317.1M | ||
| Q3 25 | $16.6M | $85.8M | ||
| Q2 25 | $20.1M | $64.8M | ||
| Q1 25 | — | $52.4M | ||
| Q4 24 | — | $241.1M | ||
| Q3 24 | — | $84.4M | ||
| Q2 24 | — | $64.8M |
自由现金流率ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 132.8% | ||
| Q3 25 | 4.8% | 36.7% | ||
| Q2 25 | 5.7% | 28.6% | ||
| Q1 25 | — | 26.1% | ||
| Q4 24 | — | 107.5% | ||
| Q3 24 | — | 42.0% | ||
| Q2 24 | — | 30.2% |
资本支出强度ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 8.7% | ||
| Q3 25 | 2.0% | 1.7% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.5% |
现金转化率ELFFFBC
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | — | ||
| Q3 25 | 7.82× | 1.25× | ||
| Q2 25 | 0.82× | 1.00× | ||
| Q1 25 | — | 1.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.68× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
