vs
伊士曼化工（EMN）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是罗致恒富的1.5倍（$2.0B vs $1.3B），罗致恒富同比增速更快（-5.8% vs -13.8%），过去两年罗致恒富的营收复合增速更高（-6.1% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
EMN vs RHI — 直观对比
营收规模更大
EMN
是对方的1.5倍
$1.3B
营收增速更快
RHI
高出8.1%
-13.8%
两年增速更快
RHI
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.3B |
| 净利润 | $105.0M | — |
| 毛利率 | 17.1% | 37.6% |
| 营业利润率 | — | 1.7% |
| 净利率 | 5.3% | — |
| 营收同比 | -13.8% | -5.8% |
| 净利润同比 | -42.3% | — |
| 每股收益（稀释后） | $0.93 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNRHI
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.5B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B |
净利润EMNRHI
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | — | ||
| Q3 25 | $47.0M | $42.9M | ||
| Q2 25 | $140.0M | $41.0M | ||
| Q1 25 | $182.0M | $17.4M | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $180.0M | $65.5M | ||
| Q2 24 | $230.0M | $68.2M |
毛利率EMNRHI
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | 37.6% | ||
| Q3 25 | 19.7% | 37.2% | ||
| Q2 25 | 22.1% | 37.2% | ||
| Q1 25 | 24.8% | 36.9% | ||
| Q4 24 | 24.7% | 38.8% | ||
| Q3 24 | 24.6% | 39.0% | ||
| Q2 24 | 25.3% | 39.2% |
营业利润率EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 1.7% | ||
| Q3 25 | 6.1% | 1.0% | ||
| Q2 25 | 7.4% | 0.1% | ||
| Q1 25 | 11.0% | 2.9% | ||
| Q4 24 | 13.2% | 4.7% | ||
| Q3 24 | 11.4% | 4.1% | ||
| Q2 24 | 12.1% | 5.1% |
净利率EMNRHI
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.1% | 3.2% | ||
| Q2 25 | 6.1% | 3.0% | ||
| Q1 25 | 7.9% | 1.3% | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 7.3% | 4.5% | ||
| Q2 24 | 9.7% | 4.6% |
每股收益（稀释后）EMNRHI
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | $0.32 | ||
| Q3 25 | $0.40 | $0.43 | ||
| Q2 25 | $1.20 | $0.41 | ||
| Q1 25 | $1.57 | $0.17 | ||
| Q4 24 | $2.81 | $0.53 | ||
| Q3 24 | $1.53 | $0.64 | ||
| Q2 24 | $1.94 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | $1.3B |
| 总资产 | $14.9B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EMNRHI
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | $464.4M | ||
| Q3 25 | — | $365.3M | ||
| Q2 25 | — | $380.5M | ||
| Q1 25 | — | $342.5M | ||
| Q4 24 | $837.0M | $537.6M | ||
| Q3 24 | — | $570.5M | ||
| Q2 24 | — | $547.4M |
股东权益EMNRHI
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | $1.3B | ||
| Q3 25 | $5.8B | $1.3B | ||
| Q2 25 | $5.8B | $1.3B | ||
| Q1 25 | $5.9B | $1.3B | ||
| Q4 24 | $5.8B | $1.4B | ||
| Q3 24 | $5.7B | $1.5B | ||
| Q2 24 | $5.6B | $1.5B |
总资产EMNRHI
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | $2.9B | ||
| Q3 25 | $15.0B | $2.8B | ||
| Q2 25 | $15.2B | $2.8B | ||
| Q1 25 | $15.0B | $2.7B | ||
| Q4 24 | $15.2B | $2.9B | ||
| Q3 24 | $15.1B | $3.0B | ||
| Q2 24 | $14.9B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $182.5M | ||
| Q3 25 | $402.0M | $77.4M | ||
| Q2 25 | $233.0M | $119.4M | ||
| Q1 25 | $-167.0M | $-59.3M | ||
| Q4 24 | $540.0M | $154.8M | ||
| Q3 24 | $396.0M | $129.6M | ||
| Q2 24 | $367.0M | $142.0M |
自由现金流EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | $170.8M | ||
| Q3 25 | $265.0M | $63.6M | ||
| Q2 25 | $83.0M | $104.2M | ||
| Q1 25 | $-314.0M | $-71.7M | ||
| Q4 24 | $361.0M | $140.5M | ||
| Q3 24 | $276.0M | $111.8M | ||
| Q2 24 | $252.0M | $129.6M |
自由现金流率EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 13.1% | ||
| Q3 25 | 12.0% | 4.7% | ||
| Q2 25 | 3.6% | 7.6% | ||
| Q1 25 | -13.7% | -5.3% | ||
| Q4 24 | 16.1% | 10.2% | ||
| Q3 24 | 11.2% | 7.6% | ||
| Q2 24 | 10.7% | 8.8% |
资本支出强度EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 0.9% | ||
| Q3 25 | 6.2% | 1.0% | ||
| Q2 25 | 6.6% | 1.1% | ||
| Q1 25 | 6.4% | 0.9% | ||
| Q4 24 | 8.0% | 1.0% | ||
| Q3 24 | 4.9% | 1.2% | ||
| Q2 24 | 4.9% | 0.8% |
现金转化率EMNRHI
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | — | ||
| Q3 25 | 8.55× | 1.80× | ||
| Q2 25 | 1.66× | 2.91× | ||
| Q1 25 | -0.92× | -3.42× | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 2.20× | 1.98× | ||
| Q2 24 | 1.60× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
