vs
伊士曼化工（EMN）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是伊士曼化工的1.1倍（$2.1B vs $2.0B），赛莱默净利率更高（8.9% vs 5.3%，领先3.6%），赛莱默同比增速更快（2.7% vs -13.8%），过去两年赛莱默的营收复合增速更高（-1.0% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
EMN vs XYL — 直观对比
营收规模更大
XYL
是对方的1.1倍
$2.0B
营收增速更快
XYL
高出16.5%
-13.8%
净利率更高
XYL
高出3.6%
5.3%
两年增速更快
XYL
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $105.0M | $189.0M |
| 毛利率 | 17.1% | 37.8% |
| 营业利润率 | — | 11.5% |
| 净利率 | 5.3% | 8.9% |
| 营收同比 | -13.8% | 2.7% |
| 净利润同比 | -42.3% | 13.2% |
| 每股收益（稀释后） | $0.93 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNXYL
| Q1 26 | $2.0B | $2.1B | ||
| Q4 25 | $2.0B | $2.4B | ||
| Q3 25 | $2.2B | $2.3B | ||
| Q2 25 | $2.3B | $2.3B | ||
| Q1 25 | $2.3B | $2.1B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.4B | $2.2B |
净利润EMNXYL
| Q1 26 | $105.0M | $189.0M | ||
| Q4 25 | $105.0M | $335.0M | ||
| Q3 25 | $47.0M | $227.0M | ||
| Q2 25 | $140.0M | $226.0M | ||
| Q1 25 | $182.0M | $169.0M | ||
| Q4 24 | $330.0M | $326.0M | ||
| Q3 24 | $180.0M | $217.0M | ||
| Q2 24 | $230.0M | $194.0M |
毛利率EMNXYL
| Q1 26 | 17.1% | 37.8% | ||
| Q4 25 | 17.1% | 38.9% | ||
| Q3 25 | 19.7% | 38.9% | ||
| Q2 25 | 22.1% | 38.8% | ||
| Q1 25 | 24.8% | 37.1% | ||
| Q4 24 | 24.7% | 38.0% | ||
| Q3 24 | 24.6% | 37.3% | ||
| Q2 24 | 25.3% | 37.8% |
营业利润率EMNXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | 0.6% | 14.7% | ||
| Q3 25 | 6.1% | 14.7% | ||
| Q2 25 | 7.4% | 13.3% | ||
| Q1 25 | 11.0% | 11.2% | ||
| Q4 24 | 13.2% | 11.8% | ||
| Q3 24 | 11.4% | 13.3% | ||
| Q2 24 | 12.1% | 11.7% |
净利率EMNXYL
| Q1 26 | 5.3% | 8.9% | ||
| Q4 25 | 5.3% | 14.0% | ||
| Q3 25 | 2.1% | 10.0% | ||
| Q2 25 | 6.1% | 9.8% | ||
| Q1 25 | 7.9% | 8.2% | ||
| Q4 24 | 14.7% | 14.5% | ||
| Q3 24 | 7.3% | 10.3% | ||
| Q2 24 | 9.7% | 8.9% |
每股收益（稀释后）EMNXYL
| Q1 26 | $0.93 | $0.79 | ||
| Q4 25 | $0.93 | $1.37 | ||
| Q3 25 | $0.40 | $0.93 | ||
| Q2 25 | $1.20 | $0.93 | ||
| Q1 25 | $1.57 | $0.69 | ||
| Q4 24 | $2.81 | $1.33 | ||
| Q3 24 | $1.53 | $0.89 | ||
| Q2 24 | $1.94 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $808.0M |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $6.0B | $11.0B |
| 总资产 | $14.9B | $17.0B |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资EMNXYL
| Q1 26 | $566.0M | $808.0M | ||
| Q4 25 | $566.0M | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $837.0M | $1.1B | ||
| Q3 24 | — | $989.0M | ||
| Q2 24 | — | $815.0M |
总债务EMNXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EMNXYL
| Q1 26 | $6.0B | $11.0B | ||
| Q4 25 | $6.0B | $11.5B | ||
| Q3 25 | $5.8B | $11.2B | ||
| Q2 25 | $5.8B | $11.1B | ||
| Q1 25 | $5.9B | $10.8B | ||
| Q4 24 | $5.8B | $10.6B | ||
| Q3 24 | $5.7B | $10.6B | ||
| Q2 24 | $5.6B | $10.3B |
总资产EMNXYL
| Q1 26 | $14.9B | $17.0B | ||
| Q4 25 | $14.9B | $17.6B | ||
| Q3 25 | $15.0B | $17.3B | ||
| Q2 25 | $15.2B | $17.2B | ||
| Q1 25 | $15.0B | $16.6B | ||
| Q4 24 | $15.2B | $16.5B | ||
| Q3 24 | $15.1B | $16.0B | ||
| Q2 24 | $14.9B | $15.8B |
负债/权益比EMNXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
