vs
EOG Resources（EOG）与GLOBAL PARTNERS LP（GLP）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是GLOBAL PARTNERS LP的2.6倍（$5.6B vs $2.2B）。EOG Resources净利率更高（12.4% vs 1.1%，领先11.3%）。GLOBAL PARTNERS LP同比增速更快（7.0% vs 0.9%）。过去两年GLOBAL PARTNERS LP的营收复合增速更高（0.2% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
Global Partners LP是一家美国能源供应企业，2018年位列《财富》世界500强第361位，采用业主有限合伙制架构，核心业务为石油产品进口，深耕北美市场开展营销活动，批发的产品涵盖原油、柴油、汽油、取暖油及煤油等品类。
EOG vs GLP — 直观对比
营收规模更大
EOG
是对方的2.6倍
$2.2B
营收增速更快
GLP
高出6.0%
0.9%
净利率更高
EOG
高出11.3%
1.1%
两年增速更快
GLP
近两年复合增速
-4.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $2.2B |
| 净利润 | $701.0M | $25.1M |
| 毛利率 | — | 11.9% |
| 营业利润率 | 16.7% | 2.6% |
| 净利率 | 12.4% | 1.1% |
| 营收同比 | 0.9% | 7.0% |
| 净利润同比 | -44.0% | 5.0% |
| 每股收益（稀释后） | $1.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGGLP
| Q4 25 | $5.6B | $2.2B | ||
| Q3 25 | $5.8B | $2.2B | ||
| Q2 25 | $5.5B | $2.1B | ||
| Q1 25 | $5.7B | $2.2B | ||
| Q4 24 | $5.6B | $2.1B | ||
| Q3 24 | $6.0B | $2.1B | ||
| Q2 24 | $6.0B | $2.3B | ||
| Q1 24 | $6.1B | $2.2B |
净利润EOGGLP
| Q4 25 | $701.0M | $25.1M | ||
| Q3 25 | $1.5B | $29.0M | ||
| Q2 25 | $1.3B | $25.2M | ||
| Q1 25 | $1.5B | $18.7M | ||
| Q4 24 | $1.3B | $23.9M | ||
| Q3 24 | $1.7B | $45.9M | ||
| Q2 24 | $1.7B | $46.1M | ||
| Q1 24 | $1.8B | $-5.6M |
毛利率EOGGLP
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 12.1% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 9.8% |
营业利润率EOGGLP
| Q4 25 | 16.7% | 2.6% | ||
| Q3 25 | 31.4% | 2.7% | ||
| Q2 25 | 31.9% | 2.9% | ||
| Q1 25 | 32.8% | 2.6% | ||
| Q4 24 | 28.5% | 2.8% | ||
| Q3 24 | 35.0% | 3.9% | ||
| Q2 24 | 35.4% | 3.7% | ||
| Q1 24 | 37.1% | 1.2% |
净利率EOGGLP
| Q4 25 | 12.4% | 1.1% | ||
| Q3 25 | 25.2% | 1.3% | ||
| Q2 25 | 24.6% | 1.2% | ||
| Q1 25 | 25.8% | 0.9% | ||
| Q4 24 | 22.4% | 1.2% | ||
| Q3 24 | 28.0% | 2.1% | ||
| Q2 24 | 28.0% | 2.0% | ||
| Q1 24 | 29.2% | -0.3% |
每股收益（稀释后）EOGGLP
| Q4 25 | $1.31 | — | ||
| Q3 25 | $2.70 | — | ||
| Q2 25 | $2.46 | — | ||
| Q1 25 | $2.65 | — | ||
| Q4 24 | $2.25 | — | ||
| Q3 24 | $2.95 | — | ||
| Q2 24 | $2.95 | — | ||
| Q1 24 | $3.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.8B | — |
| 总资产 | $51.8B | $3.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EOGGLP
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $7.1B | — | ||
| Q3 24 | $6.1B | — | ||
| Q2 24 | $5.4B | — | ||
| Q1 24 | $5.3B | — |
股东权益EOGGLP
| Q4 25 | $29.8B | — | ||
| Q3 25 | $30.3B | — | ||
| Q2 25 | $29.2B | — | ||
| Q1 25 | $29.5B | — | ||
| Q4 24 | $29.4B | — | ||
| Q3 24 | $29.6B | — | ||
| Q2 24 | $29.2B | — | ||
| Q1 24 | $28.6B | — |
总资产EOGGLP
| Q4 25 | $51.8B | $3.9B | ||
| Q3 25 | $52.2B | $3.7B | ||
| Q2 25 | $46.3B | $3.8B | ||
| Q1 25 | $47.0B | $3.8B | ||
| Q4 24 | $47.2B | $3.8B | ||
| Q3 24 | $46.2B | $3.7B | ||
| Q2 24 | $45.2B | $3.8B | ||
| Q1 24 | $44.8B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $101.0M |
| 自由现金流经营现金流 - 资本支出 | — | $62.2M |
| 自由现金流率自由现金流/营收 | — | 2.8% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 3.73× | 4.03× |
| 过去12个月自由现金流最近4个季度 | — | $193.3M |
8季度趋势，按日历期对齐
经营现金流EOGGLP
| Q4 25 | $2.6B | $101.0M | ||
| Q3 25 | $3.1B | $19.0M | ||
| Q2 25 | $2.0B | $216.3M | ||
| Q1 25 | $2.3B | $-51.6M | ||
| Q4 24 | $2.8B | $67.2M | ||
| Q3 24 | $3.6B | $122.7M | ||
| Q2 24 | $2.9B | $24.3M | ||
| Q1 24 | $2.9B | $-182.7M |
自由现金流EOGGLP
| Q4 25 | — | $62.2M | ||
| Q3 25 | — | $-678.0K | ||
| Q2 25 | — | $201.3M | ||
| Q1 25 | — | $-69.5M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $98.4M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $-199.3M |
自由现金流率EOGGLP
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | -0.0% | ||
| Q2 25 | — | 9.7% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -9.0% |
资本支出强度EOGGLP
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率EOGGLP
| Q4 25 | 3.73× | 4.03× | ||
| Q3 25 | 2.11× | 0.66× | ||
| Q2 25 | 1.51× | 8.58× | ||
| Q1 25 | 1.56× | -2.76× | ||
| Q4 24 | 2.21× | 2.82× | ||
| Q3 24 | 2.14× | 2.67× | ||
| Q2 24 | 1.71× | 0.53× | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
GLP
| Gasoline | $1.0B | 46% |
| Refined Petroleum Products Renewable Fuels Crude Oil And Propane | $884.7M | 40% |
| Commercial Segment | $187.6M | 8% |
| Station Operations | $110.5M | 5% |
