vs
EOG Resources（EOG）与EchoStar CORP（SATS）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是EchoStar CORP的1.5倍（$5.6B vs $3.8B），EOG Resources净利率更高（12.4% vs -31.8%，领先44.2%），EOG Resources同比增速更快（0.9% vs -4.3%），过去两年EchoStar CORP的营收复合增速更高（-2.8% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
EchoStar Corp曾于2004年至2011年与TiVo公司发生专利纠纷，TiVo主张前者侵犯其DVR技术相关专利。该案先后由美国得克萨斯州东区联邦地区法院、联邦巡回上诉法院审理，涉及专利侵权判定、禁令条款、侵权产品改造、藐视法庭裁定及处罚等多个争议点。
EOG vs SATS — 直观对比
营收规模更大
EOG
是对方的1.5倍
$3.8B
营收增速更快
EOG
高出5.3%
-4.3%
净利率更高
EOG
高出44.2%
-31.8%
两年增速更快
SATS
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.8B |
| 净利润 | $701.0M | $-1.2B |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | -20.5% |
| 净利率 | 12.4% | -31.8% |
| 营收同比 | 0.9% | -4.3% |
| 净利润同比 | -44.0% | -460.1% |
| 每股收益（稀释后） | $1.31 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGSATS
| Q4 25 | $5.6B | $3.8B | ||
| Q3 25 | $5.8B | $3.6B | ||
| Q2 25 | $5.5B | $3.7B | ||
| Q1 25 | $5.7B | $3.9B | ||
| Q4 24 | $5.6B | $4.0B | ||
| Q3 24 | $6.0B | $3.9B | ||
| Q2 24 | $6.0B | $4.0B | ||
| Q1 24 | $6.1B | $4.0B |
净利润EOGSATS
| Q4 25 | $701.0M | $-1.2B | ||
| Q3 25 | $1.5B | $-12.8B | ||
| Q2 25 | $1.3B | $-306.1M | ||
| Q1 25 | $1.5B | $-202.7M | ||
| Q4 24 | $1.3B | $335.2M | ||
| Q3 24 | $1.7B | $-141.8M | ||
| Q2 24 | $1.7B | $-205.6M | ||
| Q1 24 | $1.8B | $-107.4M |
营业利润率EOGSATS
| Q4 25 | 16.7% | -20.5% | ||
| Q3 25 | 31.4% | -460.5% | ||
| Q2 25 | 31.9% | -5.7% | ||
| Q1 25 | 32.8% | -2.3% | ||
| Q4 24 | 28.5% | -1.6% | ||
| Q3 24 | 35.0% | -4.1% | ||
| Q2 24 | 35.4% | -1.7% | ||
| Q1 24 | 37.1% | -0.4% |
净利率EOGSATS
| Q4 25 | 12.4% | -31.8% | ||
| Q3 25 | 25.2% | -353.6% | ||
| Q2 25 | 24.6% | -8.2% | ||
| Q1 25 | 25.8% | -5.2% | ||
| Q4 24 | 22.4% | 8.5% | ||
| Q3 24 | 28.0% | -3.6% | ||
| Q2 24 | 28.0% | -5.2% | ||
| Q1 24 | 29.2% | -2.7% |
每股收益（稀释后）EOGSATS
| Q4 25 | $1.31 | $-4.27 | ||
| Q3 25 | $2.70 | $-44.37 | ||
| Q2 25 | $2.46 | $-1.06 | ||
| Q1 25 | $2.65 | $-0.71 | ||
| Q4 24 | $2.25 | $1.24 | ||
| Q3 24 | $2.95 | $-0.52 | ||
| Q2 24 | $2.95 | $-0.76 | ||
| Q1 24 | $3.10 | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $3.0B |
| 总债务越低越好 | — | $18.7B |
| 股东权益账面价值 | $29.8B | $5.8B |
| 总资产 | $51.8B | $43.0B |
| 负债/权益比越低杠杆越低 | — | 3.24× |
8季度趋势，按日历期对齐
现金及短期投资EOGSATS
| Q4 25 | $3.4B | $3.0B | ||
| Q3 25 | $3.5B | $3.9B | ||
| Q2 25 | $5.2B | $4.3B | ||
| Q1 25 | $6.6B | $5.1B | ||
| Q4 24 | $7.1B | $5.5B | ||
| Q3 24 | $6.1B | $674.4M | ||
| Q2 24 | $5.4B | $520.6M | ||
| Q1 24 | $5.3B | $766.4M |
总债务EOGSATS
| Q4 25 | — | $18.7B | ||
| Q3 25 | — | $21.8B | ||
| Q2 25 | — | $25.4B | ||
| Q1 25 | — | $25.3B | ||
| Q4 24 | — | $25.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $951.0M |
股东权益EOGSATS
| Q4 25 | $29.8B | $5.8B | ||
| Q3 25 | $30.3B | $7.0B | ||
| Q2 25 | $29.2B | $19.7B | ||
| Q1 25 | $29.5B | $20.0B | ||
| Q4 24 | $29.4B | $20.2B | ||
| Q3 24 | $29.6B | $19.4B | ||
| Q2 24 | $29.2B | $19.6B | ||
| Q1 24 | $28.6B | $19.8B |
总资产EOGSATS
| Q4 25 | $51.8B | $43.0B | ||
| Q3 25 | $52.2B | $45.3B | ||
| Q2 25 | $46.3B | $59.9B | ||
| Q1 25 | $47.0B | $60.6B | ||
| Q4 24 | $47.2B | $60.9B | ||
| Q3 24 | $46.2B | $57.5B | ||
| Q2 24 | $45.2B | $55.3B | ||
| Q1 24 | $44.8B | $55.6B |
负债/权益比EOGSATS
| Q4 25 | — | 3.24× | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | 1.29× | ||
| Q1 25 | — | 1.27× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $-425.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-583.4M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | 3.73× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.1B |
8季度趋势，按日历期对齐
经营现金流EOGSATS
| Q4 25 | $2.6B | $-425.3M | ||
| Q3 25 | $3.1B | $111.7M | ||
| Q2 25 | $2.0B | $7.5M | ||
| Q1 25 | $2.3B | $206.8M | ||
| Q4 24 | $2.8B | $45.6M | ||
| Q3 24 | $3.6B | $276.2M | ||
| Q2 24 | $2.9B | $479.7M | ||
| Q1 24 | $2.9B | $451.3M |
自由现金流EOGSATS
| Q4 25 | — | $-583.4M | ||
| Q3 25 | — | $-144.4M | ||
| Q2 25 | — | $-285.7M | ||
| Q1 25 | — | $-51.7M | ||
| Q4 24 | — | $-298.7M | ||
| Q3 24 | — | $-57.5M | ||
| Q2 24 | — | $132.4M | ||
| Q1 24 | — | $-68.4M |
自由现金流率EOGSATS
| Q4 25 | — | -15.4% | ||
| Q3 25 | — | -4.0% | ||
| Q2 25 | — | -7.7% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | -1.7% |
资本支出强度EOGSATS
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | 12.9% |
现金转化率EOGSATS
| Q4 25 | 3.73× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | 2.21× | 0.14× | ||
| Q3 24 | 2.14× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
SATS
| Pay Tv | $2.4B | 62% |
| Wireless Services And Related Revenue | $846.5M | 22% |
| Equipment Sales And Other Revenue | $346.5M | 9% |
| Broadband And Satellite Services And Other Revenue | $264.1M | 7% |
