vs
EOG Resources(EOG)与维萨(V)财务数据对比。点击上方公司名可切换其他公司
维萨的季度营收约是EOG Resources的2.0倍($11.2B vs $5.6B),维萨净利率更高(53.4% vs 12.4%,领先41.0%),维萨同比增速更快(17.0% vs 0.9%),过去两年维萨的营收复合增速更高(12.3% vs -4.0%)
EOG Resources是一家美国能源企业,主营油气勘探开发业务。公司于特拉华州注册,总部设立在得克萨斯州休斯敦的Heritage Plaza大厦,在油气勘探领域拥有成熟的技术储备与运营经验。
维萨(Visa Inc.)是总部位于美国加利福尼亚州旧金山的跨国支付卡服务企业,业务覆盖全球电子资金转账领域,旗下拥有Visa品牌的信用卡、借记卡、预付卡等多条产品线,为全球消费者及商户提供安全便捷的电子支付解决方案。
EOG vs V — 直观对比
营收规模更大
V
是对方的2.0倍
$5.6B
营收增速更快
V
高出16.1%
0.9%
净利率更高
V
高出41.0%
12.4%
两年增速更快
V
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.6B | $11.2B |
| 净利润 | $701.0M | $6.0B |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 64.4% |
| 净利率 | 12.4% | 53.4% |
| 营收同比 | 0.9% | 17.0% |
| 净利润同比 | -44.0% | 32.0% |
| 每股收益(稀释后) | $1.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EOG
V
| Q2 26 | — | $11.2B | ||
| Q4 25 | $5.6B | $10.9B | ||
| Q3 25 | $5.8B | $10.7B | ||
| Q2 25 | $5.5B | $10.2B | ||
| Q1 25 | $5.7B | $9.6B | ||
| Q4 24 | $5.6B | $9.5B | ||
| Q3 24 | $6.0B | $9.6B | ||
| Q2 24 | $6.0B | $8.9B |
净利润
EOG
V
| Q2 26 | — | $6.0B | ||
| Q4 25 | $701.0M | $5.9B | ||
| Q3 25 | $1.5B | $5.1B | ||
| Q2 25 | $1.3B | $5.3B | ||
| Q1 25 | $1.5B | $4.6B | ||
| Q4 24 | $1.3B | $5.1B | ||
| Q3 24 | $1.7B | $5.3B | ||
| Q2 24 | $1.7B | $4.9B |
营业利润率
EOG
V
| Q2 26 | — | 64.4% | ||
| Q4 25 | 16.7% | 61.8% | ||
| Q3 25 | 31.4% | 57.3% | ||
| Q2 25 | 31.9% | 60.7% | ||
| Q1 25 | 32.8% | 56.6% | ||
| Q4 24 | 28.5% | 65.6% | ||
| Q3 24 | 35.0% | 66.0% | ||
| Q2 24 | 35.4% | 66.7% |
净利率
EOG
V
| Q2 26 | — | 53.4% | ||
| Q4 25 | 12.4% | 53.7% | ||
| Q3 25 | 25.2% | 47.5% | ||
| Q2 25 | 24.6% | 51.8% | ||
| Q1 25 | 25.8% | 47.7% | ||
| Q4 24 | 22.4% | 53.8% | ||
| Q3 24 | 28.0% | 55.3% | ||
| Q2 24 | 28.0% | 54.7% |
每股收益(稀释后)
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | $1.31 | — | ||
| Q3 25 | $2.70 | — | ||
| Q2 25 | $2.46 | — | ||
| Q1 25 | $2.65 | — | ||
| Q4 24 | $2.25 | — | ||
| Q3 24 | $2.95 | — | ||
| Q2 24 | $2.95 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $12.4B |
| 总债务越低越好 | — | $22.4B |
| 股东权益账面价值 | $29.8B | $35.7B |
| 总资产 | $51.8B | $95.0B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
EOG
V
| Q2 26 | — | $12.4B | ||
| Q4 25 | $3.4B | $14.8B | ||
| Q3 25 | $3.5B | $17.2B | ||
| Q2 25 | $5.2B | $17.1B | ||
| Q1 25 | $6.6B | $11.7B | ||
| Q4 24 | $7.1B | $12.4B | ||
| Q3 24 | $6.1B | $12.0B | ||
| Q2 24 | $5.4B | $12.9B |
总债务
EOG
V
| Q2 26 | — | $22.4B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
EOG
V
| Q2 26 | — | $35.7B | ||
| Q4 25 | $29.8B | $38.8B | ||
| Q3 25 | $30.3B | $37.9B | ||
| Q2 25 | $29.2B | $38.7B | ||
| Q1 25 | $29.5B | $38.0B | ||
| Q4 24 | $29.4B | $38.3B | ||
| Q3 24 | $29.6B | $39.1B | ||
| Q2 24 | $29.2B | $39.7B |
总资产
EOG
V
| Q2 26 | — | $95.0B | ||
| Q4 25 | $51.8B | $96.8B | ||
| Q3 25 | $52.2B | $99.6B | ||
| Q2 25 | $46.3B | $100.0B | ||
| Q1 25 | $47.0B | $92.9B | ||
| Q4 24 | $47.2B | $91.9B | ||
| Q3 24 | $46.2B | $94.5B | ||
| Q2 24 | $45.2B | $91.0B |
负债/权益比
EOG
V
| Q2 26 | — | 0.63× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.6B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.73× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | $2.6B | $6.8B | ||
| Q3 25 | $3.1B | $6.2B | ||
| Q2 25 | $2.0B | $6.7B | ||
| Q1 25 | $2.3B | $4.7B | ||
| Q4 24 | $2.8B | $5.4B | ||
| Q3 24 | $3.6B | $6.7B | ||
| Q2 24 | $2.9B | $5.1B |
自由现金流
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | — | $6.4B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $4.7B |
自由现金流率
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | — | 58.7% | ||
| Q3 25 | — | 54.5% | ||
| Q2 25 | — | 62.0% | ||
| Q1 25 | — | 45.5% | ||
| Q4 24 | — | 53.1% | ||
| Q3 24 | — | 66.1% | ||
| Q2 24 | — | 53.2% |
资本支出强度
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.5% |
现金转化率
EOG
V
| Q2 26 | — | — | ||
| Q4 25 | 3.73× | 1.16× | ||
| Q3 25 | 2.11× | 1.23× | ||
| Q2 25 | 1.51× | 1.28× | ||
| Q1 25 | 1.56× | 1.03× | ||
| Q4 24 | 2.21× | 1.05× | ||
| Q3 24 | 2.14× | 1.25× | ||
| Q2 24 | 1.71× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
V
| Data processing revenue | $5.5B | 49% |
| International transaction revenue | $3.6B | 32% |
| Other revenue | $1.3B | 12% |
| Other | $736.0M | 7% |