vs
EDGEWELL PERSONAL CARE Co（EPC）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是WSFS FINANCIAL CORP的1.5倍（$422.8M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs -15.5%，领先47.1%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -11.6%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -16.0%）
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
EPC vs WSFS — 直观对比
营收规模更大
EPC
是对方的1.5倍
$275.3M
营收增速更快
WSFS
高出19.1%
-11.6%
净利率更高
WSFS
高出47.1%
-15.5%
两年增速更快
WSFS
近两年复合增速
-16.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $422.8M | $275.3M |
| 净利润 | $-65.7M | $86.8M |
| 毛利率 | 38.1% | — |
| 营业利润率 | -4.5% | — |
| 净利率 | -15.5% | 31.5% |
| 营收同比 | -11.6% | 7.5% |
| 净利润同比 | -3028.6% | 31.7% |
| 每股收益（稀释后） | $-1.41 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPCWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $422.8M | $271.9M | ||
| Q3 25 | $600.5M | $270.5M | ||
| Q2 25 | $627.2M | $267.5M | ||
| Q1 25 | $580.7M | $256.1M | ||
| Q4 24 | $415.1M | $261.5M | ||
| Q3 24 | $517.6M | $267.7M | ||
| Q2 24 | $647.8M | $266.0M |
净利润EPCWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-65.7M | $72.7M | ||
| Q3 25 | $-30.6M | $76.4M | ||
| Q2 25 | $29.1M | $72.3M | ||
| Q1 25 | $29.0M | $65.9M | ||
| Q4 24 | $-2.1M | $64.2M | ||
| Q3 24 | $8.8M | $64.4M | ||
| Q2 24 | $49.0M | $69.3M |
毛利率EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
营业利润率EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 35.8% | ||
| Q3 25 | -4.2% | 37.3% | ||
| Q2 25 | 8.6% | 35.7% | ||
| Q1 25 | 10.1% | 34.0% | ||
| Q4 24 | 2.2% | 32.3% | ||
| Q3 24 | 3.9% | 31.9% | ||
| Q2 24 | 12.8% | 34.0% |
净利率EPCWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -15.5% | 26.7% | ||
| Q3 25 | -5.1% | 28.3% | ||
| Q2 25 | 4.6% | 27.0% | ||
| Q1 25 | 5.0% | 25.7% | ||
| Q4 24 | -0.5% | 24.6% | ||
| Q3 24 | 1.7% | 24.1% | ||
| Q2 24 | 7.6% | 26.0% |
每股收益（稀释后）EPCWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-1.41 | $1.33 | ||
| Q3 25 | $-0.65 | $1.37 | ||
| Q2 25 | $0.62 | $1.27 | ||
| Q1 25 | $0.60 | $1.12 | ||
| Q4 24 | $-0.04 | $1.08 | ||
| Q3 24 | $0.18 | $1.08 | ||
| Q2 24 | $0.98 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.5B | $2.7B |
| 总资产 | $3.8B | $22.1B |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势，按日历期对齐
现金及短期投资EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
总债务EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益EPCWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.6B | $2.7B | ||
| Q1 25 | $1.5B | $2.7B | ||
| Q4 24 | $1.5B | $2.6B | ||
| Q3 24 | $1.6B | $2.7B | ||
| Q2 24 | $1.6B | $2.5B |
总资产EPCWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $3.8B | $21.3B | ||
| Q3 25 | $3.8B | $20.8B | ||
| Q2 25 | $3.8B | $20.8B | ||
| Q1 25 | $3.8B | $20.5B | ||
| Q4 24 | $3.7B | $20.8B | ||
| Q3 24 | $3.7B | $20.9B | ||
| Q2 24 | $3.7B | $20.7B |
负债/权益比EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-125.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-137.5M | — |
| 自由现金流率自由现金流/营收 | -32.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $36.3M | — |
8季度趋势，按日历期对齐
经营现金流EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $220.0M | ||
| Q3 25 | $74.1M | $121.5M | ||
| Q2 25 | $114.8M | $37.2M | ||
| Q1 25 | $45.1M | $8.7M | ||
| Q4 24 | $-115.6M | $219.9M | ||
| Q3 24 | $-388.3M | $3.1M | ||
| Q2 24 | $101.2M | $44.8M |
自由现金流EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $213.6M | ||
| Q3 25 | $46.5M | $120.3M | ||
| Q2 25 | $99.3M | $35.2M | ||
| Q1 25 | $28.0M | $6.3M | ||
| Q4 24 | $-132.4M | $205.6M | ||
| Q3 24 | $-414.2M | $-489.0K | ||
| Q2 24 | $88.6M | $42.1M |
自由现金流率EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 78.6% | ||
| Q3 25 | 7.7% | 44.5% | ||
| Q2 25 | 15.8% | 13.2% | ||
| Q1 25 | 4.8% | 2.5% | ||
| Q4 24 | -31.9% | 78.6% | ||
| Q3 24 | -80.0% | -0.2% | ||
| Q2 24 | 13.7% | 15.8% |
资本支出强度EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.3% | ||
| Q3 25 | 4.6% | 0.5% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 2.9% | 0.9% | ||
| Q4 24 | 4.0% | 5.5% | ||
| Q3 24 | 5.0% | 1.4% | ||
| Q2 24 | 1.9% | 1.0% |
现金转化率EPCWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | 3.95× | 0.51× | ||
| Q1 25 | 1.56× | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | -44.13× | 0.05× | ||
| Q2 24 | 2.07× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
WSFS
暂无分部数据
