vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.（EPRT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
ESSENTIAL PROPERTIES REALTY TRUST, INC.的季度营收约是Purple Innovation, Inc.的1.1倍（$158.8M vs $140.7M），ESSENTIAL PROPERTIES REALTY TRUST, INC.净利率更高（37.8% vs -2.3%，领先40.0%），ESSENTIAL PROPERTIES REALTY TRUST, INC.同比增速更快（22.8% vs 9.1%），过去两年ESSENTIAL PROPERTIES REALTY TRUST, INC.的营收复合增速更高（20.6% vs 8.3%）
Essential Properties Realty Trust是一家上市房地产投资信托企业，收购、持有并管理美国全境的单租户净租赁商业地产组合，资产主要覆盖休闲餐饮、汽车服务、医疗诊所、幼儿教育中心、轻型工业等刚需服务类业态，租户普遍拥有稳健的长期经营记录。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
EPRT vs PRPL — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $158.8M | $140.7M |
| 净利润 | $60.0M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 56.5% | -1.6% |
| 净利率 | 37.8% | -2.3% |
| 营收同比 | 22.8% | 9.1% |
| 净利润同比 | 6.5% | 62.1% |
| 每股收益（稀释后） | $0.28 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $158.8M | — | ||
| Q4 25 | $149.9M | $140.7M | ||
| Q3 25 | $144.9M | $118.8M | ||
| Q2 25 | $137.1M | $105.1M | ||
| Q1 25 | $129.4M | $104.2M | ||
| Q4 24 | $119.7M | $129.0M | ||
| Q3 24 | $117.1M | $118.6M | ||
| Q2 24 | $109.3M | $120.3M |
| Q1 26 | $60.0M | — | ||
| Q4 25 | $68.1M | $-3.2M | ||
| Q3 25 | $65.6M | $-11.7M | ||
| Q2 25 | $63.2M | $-17.3M | ||
| Q1 25 | $56.1M | $-19.1M | ||
| Q4 24 | $55.4M | $-8.5M | ||
| Q3 24 | $49.1M | $-39.2M | ||
| Q2 24 | $51.5M | $27.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | -1.6% | ||
| Q3 25 | 64.7% | -10.2% | ||
| Q2 25 | 64.1% | -13.5% | ||
| Q1 25 | 61.6% | -13.9% | ||
| Q4 24 | 66.1% | -6.0% | ||
| Q3 24 | 59.7% | -39.5% | ||
| Q2 24 | 61.1% | -12.1% |
| Q1 26 | 37.8% | — | ||
| Q4 25 | 45.4% | -2.3% | ||
| Q3 25 | 45.3% | -9.9% | ||
| Q2 25 | 46.1% | -16.5% | ||
| Q1 25 | 43.4% | -18.4% | ||
| Q4 24 | 46.3% | -6.6% | ||
| Q3 24 | 42.0% | -33.1% | ||
| Q2 24 | 47.1% | 0.0% |
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.34 | $0.03 | ||
| Q3 25 | $0.33 | $0.11 | ||
| Q2 25 | $0.32 | $0.16 | ||
| Q1 25 | $0.29 | $0.18 | ||
| Q4 24 | $0.31 | $0.08 | ||
| Q3 24 | $0.27 | $0.36 | ||
| Q2 24 | $0.29 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.2M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $4.4B | $-29.7M |
| 总资产 | $7.2B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | $24.3M | ||
| Q3 25 | $23.8M | $32.4M | ||
| Q2 25 | $20.8M | $34.2M | ||
| Q1 25 | $47.0M | $21.6M | ||
| Q4 24 | $40.7M | $29.0M | ||
| Q3 24 | $32.7M | $23.4M | ||
| Q2 24 | $23.6M | $23.4M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $126.7M | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $70.7M | ||
| Q3 24 | $2.2B | $50.8M | ||
| Q2 24 | $1.9B | — |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.2B | $-29.7M | ||
| Q3 25 | $3.8B | $-26.9M | ||
| Q2 25 | $3.8B | $-15.6M | ||
| Q1 25 | $3.8B | $1.3M | ||
| Q4 24 | $3.6B | $20.2M | ||
| Q3 24 | $3.2B | $28.0M | ||
| Q2 24 | $3.2B | $66.4M |
| Q1 26 | $7.2B | — | ||
| Q4 25 | $6.9B | $296.3M | ||
| Q3 25 | $6.6B | $302.1M | ||
| Q2 25 | $6.3B | $303.8M | ||
| Q1 25 | $6.1B | $293.8M | ||
| Q4 24 | $5.8B | $307.8M | ||
| Q3 24 | $5.5B | $309.3M | ||
| Q2 24 | $5.3B | $362.1M |
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.60× | 3.50× | ||
| Q3 24 | 0.69× | 1.82× | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $381.1M | $-5.8M | ||
| Q3 25 | $99.0M | $-968.0K | ||
| Q2 25 | $99.8M | $-4.0M | ||
| Q1 25 | $77.2M | $-23.1M | ||
| Q4 24 | $308.5M | $6.8M | ||
| Q3 24 | $73.5M | $1.1M | ||
| Q2 24 | $81.1M | $-8.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 5.57× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.57× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
