vs
Equinix(EQIX)与FuboTV Inc.(FUBO)财务数据对比。点击上方公司名可切换其他公司
Equinix的季度营收约是FuboTV Inc.的1.6倍($2.4B vs $1.5B),Equinix净利率更高(11.0% vs -0.4%,领先11.3%),FuboTV Inc.同比增速更快(249.4% vs 8.8%),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 5.9%)
Equinix是总部位于美国加利福尼亚州雷德伍德城的跨国企业,主营互联网连接服务与数据中心托管业务,旗下数据中心此前常被业内称为“运营商酒店”,2015年1月公司正式转型为房地产投资信托基金(REIT)。
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
EQIX vs FUBO — 直观对比
营收规模更大
EQIX
是对方的1.6倍
$1.5B
营收增速更快
FUBO
高出240.6%
8.8%
净利率更高
EQIX
高出11.3%
-0.4%
两年增速更快
FUBO
近两年复合增速
5.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $1.5B |
| 净利润 | $265.0M | $-6.0M |
| 毛利率 | 50.5% | — |
| 营业利润率 | 17.4% | -1.3% |
| 净利率 | 11.0% | -0.4% |
| 营收同比 | 8.8% | 249.4% |
| 净利润同比 | -22.7% | 84.5% |
| 每股收益(稀释后) | $2.70 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EQIX
FUBO
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $1.5B | ||
| Q3 25 | $2.3B | $377.2M | ||
| Q2 25 | $2.3B | $380.0M | ||
| Q1 25 | $2.2B | $416.3M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | $386.2M | ||
| Q2 24 | $2.2B | $391.0M |
净利润
EQIX
FUBO
| Q1 26 | $265.0M | — | ||
| Q4 25 | $265.0M | $-6.0M | ||
| Q3 25 | $374.0M | $-18.9M | ||
| Q2 25 | $368.0M | $-8.0M | ||
| Q1 25 | $343.0M | $188.5M | ||
| Q4 24 | $-14.0M | — | ||
| Q3 24 | $297.0M | $-52.4M | ||
| Q2 24 | $301.0M | $-25.3M |
毛利率
EQIX
FUBO
| Q1 26 | 50.5% | — | ||
| Q4 25 | 50.5% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 52.0% | — | ||
| Q1 25 | 51.3% | — | ||
| Q4 24 | 47.1% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 49.9% | — |
营业利润率
EQIX
FUBO
| Q1 26 | 17.4% | — | ||
| Q4 25 | 17.4% | -1.3% | ||
| Q3 25 | 20.5% | -5.3% | ||
| Q2 25 | 21.9% | -1.6% | ||
| Q1 25 | 20.6% | -6.1% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 19.3% | -15.2% | ||
| Q2 24 | 20.2% | -9.1% |
净利率
EQIX
FUBO
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.0% | -0.4% | ||
| Q3 25 | 16.1% | -5.0% | ||
| Q2 25 | 16.3% | -2.1% | ||
| Q1 25 | 15.4% | 45.3% | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 13.5% | -13.6% | ||
| Q2 24 | 13.9% | -6.5% |
每股收益(稀释后)
EQIX
FUBO
| Q1 26 | $2.70 | — | ||
| Q4 25 | $2.70 | $-0.02 | ||
| Q3 25 | $3.81 | $-0.06 | ||
| Q2 25 | $3.75 | $-0.02 | ||
| Q1 25 | $3.50 | $0.55 | ||
| Q4 24 | $-0.19 | — | ||
| Q3 24 | $3.10 | $-0.16 | ||
| Q2 24 | $3.16 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.2B | $452.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $14.2B | $275.5M |
| 总资产 | $40.1B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EQIX
FUBO
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $452.4M | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $4.5B | $283.6M | ||
| Q1 25 | $3.7B | $321.6M | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.2B | $146.2M | ||
| Q2 24 | $2.0B | $155.2M |
总债务
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $17.3B | — | ||
| Q2 25 | $18.1B | — | ||
| Q1 25 | $15.9B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $15.4B | — | ||
| Q2 24 | $14.5B | — |
股东权益
EQIX
FUBO
| Q1 26 | $14.2B | — | ||
| Q4 25 | $14.2B | $275.5M | ||
| Q3 25 | $14.2B | $915.3M | ||
| Q2 25 | $14.1B | $400.4M | ||
| Q1 25 | $13.9B | $389.0M | ||
| Q4 24 | $13.5B | — | ||
| Q3 24 | $13.6B | $905.3M | ||
| Q2 24 | $12.3B | $254.2M |
总资产
EQIX
FUBO
| Q1 26 | $40.1B | — | ||
| Q4 25 | $40.1B | $4.1B | ||
| Q3 25 | $38.1B | $1.3B | ||
| Q2 25 | $38.8B | $1.2B | ||
| Q1 25 | $36.1B | $1.2B | ||
| Q4 24 | $35.1B | — | ||
| Q3 24 | $35.4B | $1.1B | ||
| Q2 24 | $32.9B | $1.1B |
负债/权益比
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-200.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-200.8M |
| 自由现金流率自由现金流/营收 | — | -13.0% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-81.3M |
8季度趋势,按日历期对齐
经营现金流
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $-200.3M | ||
| Q3 25 | $1.0B | $-6.5M | ||
| Q2 25 | $944.0M | $-34.6M | ||
| Q1 25 | $809.0M | $161.4M | ||
| Q4 24 | $981.0M | — | ||
| Q3 24 | $758.0M | $235.0K | ||
| Q2 24 | $912.0M | $-32.3M |
自由现金流
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | $-292.0M | $-200.8M | ||
| Q3 25 | $-122.0M | $-6.5M | ||
| Q2 25 | $-45.0M | $-35.0M | ||
| Q1 25 | $59.0M | $161.1M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $34.0M | $-1.3M | ||
| Q2 24 | $264.0M | $-32.5M |
自由现金流率
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | -12.1% | -13.0% | ||
| Q3 25 | -5.3% | -1.7% | ||
| Q2 25 | -2.0% | -9.2% | ||
| Q1 25 | 2.7% | 38.7% | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 1.5% | -0.3% | ||
| Q2 24 | 12.2% | -8.3% |
资本支出强度
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | 59.3% | 0.0% | ||
| Q3 25 | 49.1% | 0.0% | ||
| Q2 25 | 43.8% | 0.1% | ||
| Q1 25 | 33.7% | 0.1% | ||
| Q4 24 | 43.7% | — | ||
| Q3 24 | 32.9% | 0.4% | ||
| Q2 24 | 30.0% | 0.1% |
现金转化率
EQIX
FUBO
| Q1 26 | — | — | ||
| Q4 25 | 4.32× | — | ||
| Q3 25 | 2.71× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | 2.36× | 0.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.55× | — | ||
| Q2 24 | 3.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQIX
暂无分部数据
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |