vs
Essex Property Trust（ESS）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是Getty图片控股的1.7倍（$479.6M vs $282.3M），Essex Property Trust净利率更高（17.9% vs -32.2%，领先50.1%），Getty图片控股同比增速更快（14.1% vs 5.5%），过去两年Getty图片控股的营收复合增速更高（12.7% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
ESS vs GETY — 直观对比
营收规模更大
ESS
是对方的1.7倍
$282.3M
营收增速更快
GETY
高出8.6%
5.5%
净利率更高
ESS
高出50.1%
-32.2%
两年增速更快
GETY
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $282.3M |
| 净利润 | $85.7M | $-90.9M |
| 毛利率 | 70.0% | 74.8% |
| 营业利润率 | 31.7% | -8.5% |
| 净利率 | 17.9% | -32.2% |
| 营收同比 | 5.5% | 14.1% |
| 净利润同比 | -71.6% | -467.6% |
| 每股收益（稀释后） | $1.24 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSGETY
| Q4 25 | $479.6M | $282.3M | ||
| Q3 25 | $473.3M | $240.0M | ||
| Q2 25 | $469.8M | $234.9M | ||
| Q1 25 | $464.6M | $224.1M | ||
| Q4 24 | $454.5M | $247.3M | ||
| Q3 24 | $450.7M | $240.5M | ||
| Q2 24 | $442.4M | $229.1M | ||
| Q1 24 | $426.9M | $222.3M |
净利润ESSGETY
| Q4 25 | $85.7M | $-90.9M | ||
| Q3 25 | $172.7M | $21.6M | ||
| Q2 25 | $231.5M | $-34.4M | ||
| Q1 25 | $212.8M | $-102.6M | ||
| Q4 24 | $301.7M | $24.7M | ||
| Q3 24 | $125.5M | $-2.5M | ||
| Q2 24 | $99.0M | $3.7M | ||
| Q1 24 | $285.1M | $13.6M |
毛利率ESSGETY
| Q4 25 | 70.0% | 74.8% | ||
| Q3 25 | 69.2% | 73.2% | ||
| Q2 25 | 70.7% | 72.1% | ||
| Q1 25 | 69.6% | 73.1% | ||
| Q4 24 | 70.0% | 73.5% | ||
| Q3 24 | 69.5% | 73.4% | ||
| Q2 24 | 70.8% | 72.5% | ||
| Q1 24 | 69.7% | 72.9% |
营业利润率ESSGETY
| Q4 25 | 31.7% | -8.5% | ||
| Q3 25 | 44.5% | 18.8% | ||
| Q2 25 | 59.5% | 15.1% | ||
| Q1 25 | 55.3% | 12.2% | ||
| Q4 24 | 67.0% | 14.5% | ||
| Q3 24 | 28.6% | 23.9% | ||
| Q2 24 | 31.1% | 20.3% | ||
| Q1 24 | 31.0% | 18.5% |
净利率ESSGETY
| Q4 25 | 17.9% | -32.2% | ||
| Q3 25 | 36.5% | 9.0% | ||
| Q2 25 | 49.3% | -14.6% | ||
| Q1 25 | 45.8% | -45.8% | ||
| Q4 24 | 66.4% | 10.0% | ||
| Q3 24 | 27.8% | -1.1% | ||
| Q2 24 | 22.4% | 1.6% | ||
| Q1 24 | 66.8% | 6.1% |
每股收益（稀释后）ESSGETY
| Q4 25 | $1.24 | $-0.22 | ||
| Q3 25 | $2.56 | $0.05 | ||
| Q2 25 | $3.44 | $-0.08 | ||
| Q1 25 | $3.16 | $-0.25 | ||
| Q4 24 | $4.00 | $0.07 | ||
| Q3 24 | $1.84 | $-0.01 | ||
| Q2 24 | $1.45 | $0.01 | ||
| Q1 24 | $4.25 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $90.2M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $5.5B | $552.5M |
| 总资产 | $13.2B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资ESSGETY
| Q4 25 | $76.2M | $90.2M | ||
| Q3 25 | $66.0M | $109.5M | ||
| Q2 25 | $58.7M | $110.3M | ||
| Q1 25 | $98.7M | $114.6M | ||
| Q4 24 | $66.8M | $121.2M | ||
| Q3 24 | $71.3M | $109.9M | ||
| Q2 24 | $55.2M | $121.7M | ||
| Q1 24 | $499.0M | $134.2M |
总债务ESSGETY
| Q4 25 | — | $1.3B | ||
| Q3 25 | $6.4B | $1.3B | ||
| Q2 25 | $6.4B | $1.3B | ||
| Q1 25 | $6.8B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $6.4B | $1.3B | ||
| Q2 24 | $6.2B | $1.3B | ||
| Q1 24 | $6.6B | $1.4B |
股东权益ESSGETY
| Q4 25 | $5.5B | $552.5M | ||
| Q3 25 | $5.6B | $634.6M | ||
| Q2 25 | $5.6B | $611.2M | ||
| Q1 25 | $5.6B | $593.0M | ||
| Q4 24 | $5.5B | $670.2M | ||
| Q3 24 | $5.4B | $683.4M | ||
| Q2 24 | $5.5B | $654.0M | ||
| Q1 24 | $5.5B | $640.8M |
总资产ESSGETY
| Q4 25 | $13.2B | $3.2B | ||
| Q3 25 | $13.2B | $2.6B | ||
| Q2 25 | $13.2B | $2.6B | ||
| Q1 25 | $13.2B | $2.6B | ||
| Q4 24 | $12.9B | $2.6B | ||
| Q3 24 | $12.6B | $2.6B | ||
| Q2 24 | $12.5B | $2.6B | ||
| Q1 24 | $12.9B | $2.6B |
负债/权益比ESSGETY
| Q4 25 | — | 2.30× | ||
| Q3 25 | 1.15× | 2.11× | ||
| Q2 25 | 1.14× | 2.19× | ||
| Q1 25 | 1.22× | 2.21× | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | 1.18× | 1.97× | ||
| Q2 24 | 1.13× | 2.06× | ||
| Q1 24 | 1.19× | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $20.6M |
| 自由现金流经营现金流 - 资本支出 | — | $7.7M |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 12.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流ESSGETY
| Q4 25 | $1.1B | $20.6M | ||
| Q3 25 | $342.6M | $22.6M | ||
| Q2 25 | $216.1M | $6.5M | ||
| Q1 25 | $281.5M | $15.4M | ||
| Q4 24 | $1.1B | $39.7M | ||
| Q3 24 | $316.2M | $10.7M | ||
| Q2 24 | $218.9M | $46.4M | ||
| Q1 24 | $314.9M | $21.5M |
自由现金流ESSGETY
| Q4 25 | — | $7.7M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | — | $-9.6M | ||
| Q1 25 | — | $-322.0K | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $31.1M | ||
| Q1 24 | — | $7.1M |
自由现金流率ESSGETY
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 3.2% |
资本支出强度ESSGETY
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 6.5% |
现金转化率ESSGETY
| Q4 25 | 12.53× | — | ||
| Q3 25 | 1.98× | 1.05× | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 3.54× | 1.61× | ||
| Q3 24 | 2.52× | — | ||
| Q2 24 | 2.21× | 12.59× | ||
| Q1 24 | 1.10× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESS
暂无分部数据
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
