vs
Essex Property Trust（ESS）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是Essex Property Trust的1.1倍（$513.3M vs $479.6M），OUTFRONT Media Inc.净利率更高（18.9% vs 17.9%，领先1.0%），Essex Property Trust同比增速更快（5.5% vs 4.1%），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
ESS vs OUT — 直观对比
营收规模更大
OUT
是对方的1.1倍
$479.6M
营收增速更快
ESS
高出1.5%
4.1%
净利率更高
OUT
高出1.0%
17.9%
两年增速更快
OUT
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $513.3M |
| 净利润 | $85.7M | $96.8M |
| 毛利率 | 70.0% | — |
| 营业利润率 | 31.7% | 26.0% |
| 净利率 | 17.9% | 18.9% |
| 营收同比 | 5.5% | 4.1% |
| 净利润同比 | -71.6% | 30.8% |
| 每股收益（稀释后） | $1.24 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSOUT
| Q4 25 | $479.6M | $513.3M | ||
| Q3 25 | $473.3M | $467.5M | ||
| Q2 25 | $469.8M | $460.2M | ||
| Q1 25 | $464.6M | $390.7M | ||
| Q4 24 | $454.5M | $493.2M | ||
| Q3 24 | $450.7M | $451.9M | ||
| Q2 24 | $442.4M | $477.3M | ||
| Q1 24 | $426.9M | $408.5M |
净利润ESSOUT
| Q4 25 | $85.7M | $96.8M | ||
| Q3 25 | $172.7M | $51.3M | ||
| Q2 25 | $231.5M | $19.5M | ||
| Q1 25 | $212.8M | $-20.6M | ||
| Q4 24 | $301.7M | $74.0M | ||
| Q3 24 | $125.5M | $34.6M | ||
| Q2 24 | $99.0M | $176.8M | ||
| Q1 24 | $285.1M | $-27.2M |
毛利率ESSOUT
| Q4 25 | 70.0% | — | ||
| Q3 25 | 69.2% | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | 69.6% | — | ||
| Q4 24 | 70.0% | — | ||
| Q3 24 | 69.5% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 69.7% | — |
营业利润率ESSOUT
| Q4 25 | 31.7% | 26.0% | ||
| Q3 25 | 44.5% | 19.2% | ||
| Q2 25 | 59.5% | 12.2% | ||
| Q1 25 | 55.3% | 3.6% | ||
| Q4 24 | 67.0% | 22.5% | ||
| Q3 24 | 28.6% | 15.8% | ||
| Q2 24 | 31.1% | 48.0% | ||
| Q1 24 | 31.0% | 3.4% |
净利率ESSOUT
| Q4 25 | 17.9% | 18.9% | ||
| Q3 25 | 36.5% | 11.0% | ||
| Q2 25 | 49.3% | 4.2% | ||
| Q1 25 | 45.8% | -5.3% | ||
| Q4 24 | 66.4% | 15.0% | ||
| Q3 24 | 27.8% | 7.7% | ||
| Q2 24 | 22.4% | 37.0% | ||
| Q1 24 | 66.8% | -6.7% |
每股收益（稀释后）ESSOUT
| Q4 25 | $1.24 | $0.57 | ||
| Q3 25 | $2.56 | $0.29 | ||
| Q2 25 | $3.44 | $0.10 | ||
| Q1 25 | $3.16 | $-0.14 | ||
| Q4 24 | $4.00 | $0.49 | ||
| Q3 24 | $1.84 | $0.19 | ||
| Q2 24 | $1.45 | $1.01 | ||
| Q1 24 | $4.25 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $99.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.5B | $710.4M |
| 总资产 | $13.2B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESSOUT
| Q4 25 | $76.2M | $99.9M | ||
| Q3 25 | $66.0M | $63.0M | ||
| Q2 25 | $58.7M | $28.5M | ||
| Q1 25 | $98.7M | $30.5M | ||
| Q4 24 | $66.8M | $46.9M | ||
| Q3 24 | $71.3M | $28.0M | ||
| Q2 24 | $55.2M | $49.6M | ||
| Q1 24 | $499.0M | $42.4M |
总债务ESSOUT
| Q4 25 | — | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.2B | — | ||
| Q1 24 | $6.6B | — |
股东权益ESSOUT
| Q4 25 | $5.5B | $710.4M | ||
| Q3 25 | $5.6B | $542.6M | ||
| Q2 25 | $5.6B | $539.1M | ||
| Q1 25 | $5.6B | $566.9M | ||
| Q4 24 | $5.5B | $649.0M | ||
| Q3 24 | $5.4B | $618.2M | ||
| Q2 24 | $5.5B | $664.9M | ||
| Q1 24 | $5.5B | $524.2M |
总资产ESSOUT
| Q4 25 | $13.2B | $5.3B | ||
| Q3 25 | $13.2B | $5.2B | ||
| Q2 25 | $13.2B | $5.1B | ||
| Q1 25 | $13.2B | $5.1B | ||
| Q4 24 | $12.9B | $5.2B | ||
| Q3 24 | $12.6B | $5.2B | ||
| Q2 24 | $12.5B | $5.3B | ||
| Q1 24 | $12.9B | $5.5B |
负债/权益比ESSOUT
| Q4 25 | — | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | 12.53× | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势，按日历期对齐
经营现金流ESSOUT
| Q4 25 | $1.1B | $118.1M | ||
| Q3 25 | $342.6M | $88.8M | ||
| Q2 25 | $216.1M | $67.1M | ||
| Q1 25 | $281.5M | $33.6M | ||
| Q4 24 | $1.1B | $124.5M | ||
| Q3 24 | $316.2M | $73.1M | ||
| Q2 24 | $218.9M | $71.0M | ||
| Q1 24 | $314.9M | $30.6M |
自由现金流ESSOUT
| Q4 25 | — | $93.3M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $41.4M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | — | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $12.2M |
自由现金流率ESSOUT
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 3.0% |
资本支出强度ESSOUT
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 4.5% |
现金转化率ESSOUT
| Q4 25 | 12.53× | 1.22× | ||
| Q3 25 | 1.98× | 1.73× | ||
| Q2 25 | 0.93× | 3.44× | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 3.54× | 1.68× | ||
| Q3 24 | 2.52× | 2.11× | ||
| Q2 24 | 2.21× | 0.40× | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESS
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
