vs
Essex Property Trust（ESS）与联合果品公司（UFCS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是联合果品公司的1.3倍（$479.6M vs $365.8M），联合果品公司同比增速更快（9.8% vs 5.5%），过去两年联合果品公司的营收复合增速更高（11.2% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
联合果品公司是一家美国跨国企业，主营在拉丁美洲种植园种植的热带水果贸易，产品销往美国与欧洲。公司1899年由波士顿果品公司与迈纳·C·基思的香蕉贸易企业合并成立，在20世纪上半叶发展蓬勃，掌控了中美洲、哥伦比亚加勒比海岸及西印度群岛的大片领地与运输网络。
ESS vs UFCS — 直观对比
营收规模更大
ESS
是对方的1.3倍
$365.8M
营收增速更快
UFCS
高出4.3%
5.5%
两年增速更快
UFCS
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $365.8M |
| 净利润 | $85.7M | — |
| 毛利率 | 70.0% | — |
| 营业利润率 | 31.7% | 13.2% |
| 净利率 | 17.9% | — |
| 营收同比 | 5.5% | 9.8% |
| 净利润同比 | -71.6% | — |
| 每股收益（稀释后） | $1.24 | $1.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSUFCS
| Q4 25 | $479.6M | $365.8M | ||
| Q3 25 | $473.3M | $354.0M | ||
| Q2 25 | $469.8M | $335.5M | ||
| Q1 25 | $464.6M | $331.1M | ||
| Q4 24 | $454.5M | $333.2M | ||
| Q3 24 | $450.7M | $323.0M | ||
| Q2 24 | $442.4M | $301.2M | ||
| Q1 24 | $426.9M | $296.0M |
净利润ESSUFCS
| Q4 25 | $85.7M | — | ||
| Q3 25 | $172.7M | $39.2M | ||
| Q2 25 | $231.5M | $22.9M | ||
| Q1 25 | $212.8M | $17.7M | ||
| Q4 24 | $301.7M | — | ||
| Q3 24 | $125.5M | $19.7M | ||
| Q2 24 | $99.0M | $-2.7M | ||
| Q1 24 | $285.1M | $13.5M |
毛利率ESSUFCS
| Q4 25 | 70.0% | — | ||
| Q3 25 | 69.2% | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | 69.6% | — | ||
| Q4 24 | 70.0% | — | ||
| Q3 24 | 69.5% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 69.7% | — |
营业利润率ESSUFCS
| Q4 25 | 31.7% | 13.2% | ||
| Q3 25 | 44.5% | 13.7% | ||
| Q2 25 | 59.5% | 8.7% | ||
| Q1 25 | 55.3% | 6.6% | ||
| Q4 24 | 67.0% | 11.9% | ||
| Q3 24 | 28.6% | 7.7% | ||
| Q2 24 | 31.1% | -1.3% | ||
| Q1 24 | 31.0% | 5.5% |
净利率ESSUFCS
| Q4 25 | 17.9% | — | ||
| Q3 25 | 36.5% | 11.1% | ||
| Q2 25 | 49.3% | 6.8% | ||
| Q1 25 | 45.8% | 5.3% | ||
| Q4 24 | 66.4% | — | ||
| Q3 24 | 27.8% | 6.1% | ||
| Q2 24 | 22.4% | -0.9% | ||
| Q1 24 | 66.8% | 4.6% |
每股收益（稀释后）ESSUFCS
| Q4 25 | $1.24 | $1.45 | ||
| Q3 25 | $2.56 | $1.49 | ||
| Q2 25 | $3.44 | $0.87 | ||
| Q1 25 | $3.16 | $0.67 | ||
| Q4 24 | $4.00 | $1.22 | ||
| Q3 24 | $1.84 | $0.76 | ||
| Q2 24 | $1.45 | $-0.11 | ||
| Q1 24 | $4.25 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $156.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.5B | $941.2M |
| 总资产 | $13.2B | $3.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ESSUFCS
| Q4 25 | $76.2M | $156.3M | ||
| Q3 25 | $66.0M | $233.7M | ||
| Q2 25 | $58.7M | $202.1M | ||
| Q1 25 | $98.7M | $183.7M | ||
| Q4 24 | $66.8M | $200.9M | ||
| Q3 24 | $71.3M | $197.4M | ||
| Q2 24 | $55.2M | $153.4M | ||
| Q1 24 | $499.0M | $217.8M |
总债务ESSUFCS
| Q4 25 | — | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.2B | — | ||
| Q1 24 | $6.6B | — |
股东权益ESSUFCS
| Q4 25 | $5.5B | $941.2M | ||
| Q3 25 | $5.6B | $898.7M | ||
| Q2 25 | $5.6B | $845.7M | ||
| Q1 25 | $5.6B | $817.7M | ||
| Q4 24 | $5.5B | $781.5M | ||
| Q3 24 | $5.4B | $785.8M | ||
| Q2 24 | $5.5B | $726.6M | ||
| Q1 24 | $5.5B | $736.8M |
总资产ESSUFCS
| Q4 25 | $13.2B | $3.8B | ||
| Q3 25 | $13.2B | $3.8B | ||
| Q2 25 | $13.2B | $3.7B | ||
| Q1 25 | $13.2B | $3.5B | ||
| Q4 24 | $12.9B | $3.5B | ||
| Q3 24 | $12.6B | $3.5B | ||
| Q2 24 | $12.5B | $3.4B | ||
| Q1 24 | $12.9B | $3.2B |
负债/权益比ESSUFCS
| Q4 25 | — | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $269.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 12.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ESSUFCS
| Q4 25 | $1.1B | $269.7M | ||
| Q3 25 | $342.6M | $60.8M | ||
| Q2 25 | $216.1M | $53.4M | ||
| Q1 25 | $281.5M | $35.7M | ||
| Q4 24 | $1.1B | $340.3M | ||
| Q3 24 | $316.2M | $56.5M | ||
| Q2 24 | $218.9M | $91.3M | ||
| Q1 24 | $314.9M | $36.2M |
现金转化率ESSUFCS
| Q4 25 | 12.53× | — | ||
| Q3 25 | 1.98× | 1.55× | ||
| Q2 25 | 0.93× | 2.33× | ||
| Q1 25 | 1.32× | 2.02× | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 2.52× | 2.86× | ||
| Q2 24 | 2.21× | — | ||
| Q1 24 | 1.10× | 2.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
