vs
Evolv Technologies Holdings, Inc.（EVLV）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Evolv Technologies Holdings, Inc.的1.1倍（$43.2M vs $38.5M），Evolv Technologies Holdings, Inc.净利率更高（28.3% vs 16.9%，领先11.4%）
该企业总部位于美国旧金山，是一家人工智能科技公司，成立于2007年，成立后累计获得超1.43亿美元投资，2016年时曾是全球融资规模最高的人工智能企业，业务聚焦电子商务、线上内容与交易领域。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
EVLV vs RERE — 直观对比
营收规模更大
RERE
是对方的1.1倍
$38.5M
净利率更高
EVLV
高出11.4%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $38.5M | $43.2M |
| 净利润 | $10.9M | $7.3M |
| 毛利率 | 48.4% | — |
| 营业利润率 | -20.7% | — |
| 净利率 | 28.3% | 16.9% |
| 营收同比 | 32.3% | — |
| 净利润同比 | 169.2% | — |
| 每股收益（稀释后） | $0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVLVRERE
| Q4 25 | $38.5M | — | ||
| Q3 25 | $42.9M | — | ||
| Q2 25 | $32.5M | — | ||
| Q1 25 | $32.0M | — | ||
| Q4 24 | $29.1M | — | ||
| Q3 24 | $27.4M | — | ||
| Q2 24 | $25.2M | — | ||
| Q1 24 | $22.2M | — |
净利润EVLVRERE
| Q4 25 | $10.9M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-40.5M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-15.7M | — | ||
| Q3 24 | $-30.4M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $-11.3M | — |
毛利率EVLVRERE
| Q4 25 | 48.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 57.5% | — | ||
| Q3 24 | 57.8% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 54.8% | — |
营业利润率EVLVRERE
| Q4 25 | -20.7% | — | ||
| Q3 25 | -20.1% | — | ||
| Q2 25 | -53.8% | — | ||
| Q1 25 | -45.0% | — | ||
| Q4 24 | -64.9% | — | ||
| Q3 24 | -70.0% | — | ||
| Q2 24 | -88.7% | — | ||
| Q1 24 | -98.8% | — |
净利率EVLVRERE
| Q4 25 | 28.3% | — | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | -124.6% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | -54.0% | — | ||
| Q3 24 | -111.3% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | -50.8% | — |
每股收益（稀释后）EVLVRERE
| Q4 25 | $0.07 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | $-0.10 | — | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $228.0M |
| 总债务越低越好 | $28.6M | — |
| 股东权益账面价值 | $119.4M | $557.1M |
| 总资产 | $304.4M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势，按日历期对齐
现金及短期投资EVLVRERE
| Q4 25 | $49.1M | — | ||
| Q3 25 | $56.2M | — | ||
| Q2 25 | $36.9M | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | $51.9M | — | ||
| Q3 24 | $56.0M | — | ||
| Q2 24 | $56.5M | — | ||
| Q1 24 | $81.0M | — |
总债务EVLVRERE
| Q4 25 | $28.6M | — | ||
| Q3 25 | $28.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EVLVRERE
| Q4 25 | $119.4M | — | ||
| Q3 25 | $102.2M | — | ||
| Q2 25 | $92.7M | — | ||
| Q1 25 | $121.1M | — | ||
| Q4 24 | $117.7M | — | ||
| Q3 24 | $129.0M | — | ||
| Q2 24 | $151.2M | — | ||
| Q1 24 | $139.8M | — |
总资产EVLVRERE
| Q4 25 | $304.4M | — | ||
| Q3 25 | $304.3M | — | ||
| Q2 25 | $280.4M | — | ||
| Q1 25 | $256.0M | — | ||
| Q4 24 | $268.1M | — | ||
| Q3 24 | $278.5M | — | ||
| Q2 24 | $269.1M | — | ||
| Q1 24 | $280.0M | — |
负债/权益比EVLVRERE
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.43× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EVLVRERE
| Q4 25 | $15.6M | — | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $2.1M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $3.2M | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | $-21.6M | — | ||
| Q1 24 | $-16.2M | — |
现金转化率EVLVRERE
| Q4 25 | 1.43× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.31× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
