vs
Evercore Inc.(EVR)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Evercore Inc.的1.2倍($1.7B vs $1.4B),Evercore Inc.净利率更高(23.0% vs 3.7%,领先19.4%),Evercore Inc.同比增速更快(100.3% vs -9.0%),过去两年Evercore Inc.的营收复合增速更高(42.2% vs -6.8%)
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
EVR vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.2倍
$1.4B
营收增速更快
EVR
高出109.3%
-9.0%
净利率更高
EVR
高出19.4%
3.7%
两年增速更快
EVR
近两年复合增速
-6.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $322.7M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | — | 4.9% |
| 净利率 | 23.0% | 3.7% |
| 营收同比 | 100.3% | -9.0% |
| 净利润同比 | 106.1% | 1.8% |
| 每股收益(稀释后) | $7.20 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVR
RUSHA
| Q1 26 | $1.4B | $1.7B | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $838.0M | $1.8B | ||
| Q1 25 | $699.0M | $1.8B | ||
| Q4 24 | $979.5M | $1.9B | ||
| Q3 24 | $738.4M | $1.8B | ||
| Q2 24 | $693.4M | $1.9B |
净利润
EVR
RUSHA
| Q1 26 | $322.7M | $61.7M | ||
| Q4 25 | $204.0M | $64.3M | ||
| Q3 25 | $144.6M | $66.7M | ||
| Q2 25 | $97.2M | $72.4M | ||
| Q1 25 | $146.2M | $60.3M | ||
| Q4 24 | $140.4M | $74.8M | ||
| Q3 24 | $78.4M | $79.1M | ||
| Q2 24 | $73.8M | $78.7M |
毛利率
EVR
RUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率
EVR
RUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 24.2% | 5.5% | ||
| Q3 25 | 20.8% | 5.6% | ||
| Q2 25 | 18.0% | 6.0% | ||
| Q1 25 | 16.0% | 5.2% | ||
| Q4 24 | 21.8% | 5.8% | ||
| Q3 24 | 16.7% | 6.7% | ||
| Q2 24 | 15.9% | 6.4% |
净利率
EVR
RUSHA
| Q1 26 | 23.0% | 3.7% | ||
| Q4 25 | 15.7% | 3.8% | ||
| Q3 25 | 13.8% | 3.7% | ||
| Q2 25 | 11.6% | 3.9% | ||
| Q1 25 | 20.9% | 3.4% | ||
| Q4 24 | 14.3% | 3.9% | ||
| Q3 24 | 10.6% | 4.4% | ||
| Q2 24 | 10.6% | 4.1% |
每股收益(稀释后)
EVR
RUSHA
| Q1 26 | $7.20 | $0.77 | ||
| Q4 25 | $4.80 | $0.81 | ||
| Q3 25 | $3.41 | $0.83 | ||
| Q2 25 | $2.36 | $0.90 | ||
| Q1 25 | $3.48 | $0.73 | ||
| Q4 24 | $3.32 | $-95.13 | ||
| Q3 24 | $1.86 | $0.97 | ||
| Q2 24 | $1.81 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | — | $2.3B |
| 总资产 | — | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
EVR
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $212.6M | ||
| Q3 25 | $2.4B | $242.0M | ||
| Q2 25 | $1.7B | $211.1M | ||
| Q1 25 | $1.4B | $228.7M | ||
| Q4 24 | $2.4B | $228.1M | ||
| Q3 24 | $1.8B | $185.1M | ||
| Q2 24 | $1.7B | $167.3M |
总债务
EVR
RUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
EVR
RUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $1.8B | $2.2B | ||
| Q2 25 | $1.7B | $2.2B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.7B | $2.1B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.5B | $2.0B |
总资产
EVR
RUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $5.4B | $4.4B | ||
| Q3 25 | $4.4B | $4.6B | ||
| Q2 25 | $3.7B | $4.7B | ||
| Q1 25 | $3.3B | $4.7B | ||
| Q4 24 | $4.2B | $4.6B | ||
| Q3 24 | $3.6B | $4.6B | ||
| Q2 24 | $3.3B | $4.5B |
负债/权益比
EVR
RUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势,按日历期对齐
经营现金流
EVR
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $112.9M | ||
| Q3 25 | $560.9M | $367.8M | ||
| Q2 25 | $437.7M | $227.6M | ||
| Q1 25 | $-549.7M | $153.5M | ||
| Q4 24 | $686.4M | $392.3M | ||
| Q3 24 | $234.5M | $111.7M | ||
| Q2 24 | $348.5M | $270.6M |
自由现金流
EVR
RUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | $798.6M | $31.9M | ||
| Q3 25 | $541.5M | $271.2M | ||
| Q2 25 | $411.7M | $113.8M | ||
| Q1 25 | $-569.3M | $45.1M | ||
| Q4 24 | $673.1M | $263.5M | ||
| Q3 24 | $226.6M | $-20.0M | ||
| Q2 24 | $340.7M | $177.2M |
自由现金流率
EVR
RUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | 61.6% | 1.9% | ||
| Q3 25 | 51.8% | 15.2% | ||
| Q2 25 | 49.1% | 6.2% | ||
| Q1 25 | -81.4% | 2.6% | ||
| Q4 24 | 68.7% | 13.7% | ||
| Q3 24 | 30.7% | -1.1% | ||
| Q2 24 | 49.1% | 9.1% |
资本支出强度
EVR
RUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | 0.7% | 4.8% | ||
| Q3 25 | 1.9% | 5.4% | ||
| Q2 25 | 3.1% | 6.2% | ||
| Q1 25 | 2.8% | 6.2% | ||
| Q4 24 | 1.4% | 6.7% | ||
| Q3 24 | 1.1% | 7.3% | ||
| Q2 24 | 1.1% | 4.8% |
现金转化率
EVR
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | 1.75× | ||
| Q3 25 | 3.88× | 5.51× | ||
| Q2 25 | 4.50× | 3.14× | ||
| Q1 25 | -3.76× | 2.55× | ||
| Q4 24 | 4.89× | 5.25× | ||
| Q3 24 | 2.99× | 1.41× | ||
| Q2 24 | 4.72× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |