vs
Evercore Inc.（EVR）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是Evercore Inc.的1.7倍（$2.1B vs $1.3B），Evercore Inc.净利率更高（15.7% vs 4.2%，领先11.5%），Evercore Inc.同比增速更快（32.4% vs 7.6%），Evercore Inc.自由现金流更多（$798.6M vs $66.3M），过去两年Evercore Inc.的营收复合增速更高（48.9% vs 6.8%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
EVR vs SFM — 直观对比
营收规模更大
SFM
是对方的1.7倍
$1.3B
营收增速更快
EVR
高出24.8%
7.6%
净利率更高
EVR
高出11.5%
4.2%
自由现金流更多
EVR
多$732.3M
$66.3M
两年增速更快
EVR
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.1B |
| 净利润 | $204.0M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 24.2% | 5.7% |
| 净利率 | 15.7% | 4.2% |
| 营收同比 | 32.4% | 7.6% |
| 净利润同比 | 45.2% | 12.8% |
| 每股收益（稀释后） | $4.80 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRSFM
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $838.0M | $2.2B | ||
| Q1 25 | $699.0M | $2.2B | ||
| Q4 24 | $979.5M | $2.0B | ||
| Q3 24 | $738.4M | $1.9B | ||
| Q2 24 | $693.4M | $1.9B | ||
| Q1 24 | $585.0M | $1.9B |
净利润EVRSFM
| Q4 25 | $204.0M | $89.8M | ||
| Q3 25 | $144.6M | $120.1M | ||
| Q2 25 | $97.2M | $133.7M | ||
| Q1 25 | $146.2M | $180.0M | ||
| Q4 24 | $140.4M | $79.6M | ||
| Q3 24 | $78.4M | $91.6M | ||
| Q2 24 | $73.8M | $95.3M | ||
| Q1 24 | $85.7M | $114.1M |
毛利率EVRSFM
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% | ||
| Q1 24 | — | 38.3% |
营业利润率EVRSFM
| Q4 25 | 24.2% | 5.7% | ||
| Q3 25 | 20.8% | 7.2% | ||
| Q2 25 | 18.0% | 8.1% | ||
| Q1 25 | 16.0% | 10.1% | ||
| Q4 24 | 21.8% | 5.3% | ||
| Q3 24 | 16.7% | 6.3% | ||
| Q2 24 | 15.9% | 6.7% | ||
| Q1 24 | 14.8% | 7.9% |
净利率EVRSFM
| Q4 25 | 15.7% | 4.2% | ||
| Q3 25 | 13.8% | 5.5% | ||
| Q2 25 | 11.6% | 6.0% | ||
| Q1 25 | 20.9% | 8.0% | ||
| Q4 24 | 14.3% | 4.0% | ||
| Q3 24 | 10.6% | 4.7% | ||
| Q2 24 | 10.6% | 5.0% | ||
| Q1 24 | 14.6% | 6.1% |
每股收益（稀释后）EVRSFM
| Q4 25 | $4.80 | $0.93 | ||
| Q3 25 | $3.41 | $1.22 | ||
| Q2 25 | $2.36 | $1.35 | ||
| Q1 25 | $3.48 | $1.81 | ||
| Q4 24 | $3.32 | $0.78 | ||
| Q3 24 | $1.86 | $0.91 | ||
| Q2 24 | $1.81 | $0.94 | ||
| Q1 24 | $2.09 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $257.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $1.4B |
| 总资产 | $5.4B | $4.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRSFM
| Q4 25 | $3.0B | $257.3M | ||
| Q3 25 | $2.4B | $322.4M | ||
| Q2 25 | $1.7B | $261.4M | ||
| Q1 25 | $1.4B | $285.7M | ||
| Q4 24 | $2.4B | $265.2M | ||
| Q3 24 | $1.8B | $309.7M | ||
| Q2 24 | $1.7B | $177.3M | ||
| Q1 24 | $1.4B | $312.3M |
股东权益EVRSFM
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B | ||
| Q1 24 | $1.4B | $1.2B |
总资产EVRSFM
| Q4 25 | $5.4B | $4.2B | ||
| Q3 25 | $4.4B | $4.0B | ||
| Q2 25 | $3.7B | $3.8B | ||
| Q1 25 | $3.3B | $3.7B | ||
| Q4 24 | $4.2B | $3.6B | ||
| Q3 24 | $3.6B | $3.6B | ||
| Q2 24 | $3.3B | $3.4B | ||
| Q1 24 | $3.0B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | $138.5M |
| 自由现金流经营现金流 - 资本支出 | $798.6M | $66.3M |
| 自由现金流率自由现金流/营收 | 61.6% | 3.1% |
| 资本支出强度资本支出/营收 | 0.7% | 3.4% |
| 现金转化率经营现金流/净利润 | 3.96× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $467.7M |
8季度趋势，按日历期对齐
经营现金流EVRSFM
| Q4 25 | $807.5M | $138.5M | ||
| Q3 25 | $560.9M | $167.1M | ||
| Q2 25 | $437.7M | $111.2M | ||
| Q1 25 | $-549.7M | $299.1M | ||
| Q4 24 | $686.4M | $124.9M | ||
| Q3 24 | $234.5M | $209.1M | ||
| Q2 24 | $348.5M | $91.6M | ||
| Q1 24 | $-281.2M | $219.7M |
自由现金流EVRSFM
| Q4 25 | $798.6M | $66.3M | ||
| Q3 25 | $541.5M | $111.4M | ||
| Q2 25 | $411.7M | $50.4M | ||
| Q1 25 | $-569.3M | $239.6M | ||
| Q4 24 | $673.1M | $56.2M | ||
| Q3 24 | $226.6M | $156.3M | ||
| Q2 24 | $340.7M | $33.9M | ||
| Q1 24 | $-282.3M | $168.5M |
自由现金流率EVRSFM
| Q4 25 | 61.6% | 3.1% | ||
| Q3 25 | 51.8% | 5.1% | ||
| Q2 25 | 49.1% | 2.3% | ||
| Q1 25 | -81.4% | 10.7% | ||
| Q4 24 | 68.7% | 2.8% | ||
| Q3 24 | 30.7% | 8.0% | ||
| Q2 24 | 49.1% | 1.8% | ||
| Q1 24 | -48.3% | 8.9% |
资本支出强度EVRSFM
| Q4 25 | 0.7% | 3.4% | ||
| Q3 25 | 1.9% | 2.5% | ||
| Q2 25 | 3.1% | 2.7% | ||
| Q1 25 | 2.8% | 2.7% | ||
| Q4 24 | 1.4% | 3.4% | ||
| Q3 24 | 1.1% | 2.7% | ||
| Q2 24 | 1.1% | 3.0% | ||
| Q1 24 | 0.2% | 2.7% |
现金转化率EVRSFM
| Q4 25 | 3.96× | 1.54× | ||
| Q3 25 | 3.88× | 1.39× | ||
| Q2 25 | 4.50× | 0.83× | ||
| Q1 25 | -3.76× | 1.66× | ||
| Q4 24 | 4.89× | 1.57× | ||
| Q3 24 | 2.99× | 2.28× | ||
| Q2 24 | 4.72× | 0.96× | ||
| Q1 24 | -3.28× | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
