vs
Evercore Inc.（EVR）与实耐宝（SNA）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是实耐宝的1.1倍（$1.3B vs $1.2B），实耐宝净利率更高（21.3% vs 15.7%，领先5.6%），Evercore Inc.同比增速更快（32.4% vs 2.7%），Evercore Inc.自由现金流更多（$798.6M vs $254.6M），过去两年Evercore Inc.的营收复合增速更高（48.9% vs 2.0%）
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
EVR vs SNA — 直观对比
营收规模更大
EVR
是对方的1.1倍
$1.2B
营收增速更快
EVR
高出29.7%
2.7%
净利率更高
SNA
高出5.6%
15.7%
自由现金流更多
EVR
多$544.0M
$254.6M
两年增速更快
EVR
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $204.0M | $260.7M |
| 毛利率 | — | — |
| 营业利润率 | 24.2% | 27.8% |
| 净利率 | 15.7% | 21.3% |
| 营收同比 | 32.4% | 2.7% |
| 净利润同比 | 45.2% | 1.0% |
| 每股收益（稀释后） | $4.80 | $4.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRSNA
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $838.0M | $1.2B | ||
| Q1 25 | $699.0M | $1.1B | ||
| Q4 24 | $979.5M | $1.2B | ||
| Q3 24 | $738.4M | $1.1B | ||
| Q2 24 | $693.4M | $1.2B | ||
| Q1 24 | $585.0M | $1.2B |
净利润EVRSNA
| Q4 25 | $204.0M | $260.7M | ||
| Q3 25 | $144.6M | $265.4M | ||
| Q2 25 | $97.2M | $250.3M | ||
| Q1 25 | $146.2M | $240.5M | ||
| Q4 24 | $140.4M | $258.1M | ||
| Q3 24 | $78.4M | $251.1M | ||
| Q2 24 | $73.8M | $271.2M | ||
| Q1 24 | $85.7M | $263.5M |
营业利润率EVRSNA
| Q4 25 | 24.2% | 27.8% | ||
| Q3 25 | 20.8% | 29.4% | ||
| Q2 25 | 18.0% | 28.0% | ||
| Q1 25 | 16.0% | 27.7% | ||
| Q4 24 | 21.8% | 27.9% | ||
| Q3 24 | 16.7% | 28.4% | ||
| Q2 24 | 15.9% | 29.9% | ||
| Q1 24 | 14.8% | 28.9% |
净利率EVRSNA
| Q4 25 | 15.7% | 21.3% | ||
| Q3 25 | 13.8% | 22.5% | ||
| Q2 25 | 11.6% | 21.4% | ||
| Q1 25 | 20.9% | 21.2% | ||
| Q4 24 | 14.3% | 21.7% | ||
| Q3 24 | 10.6% | 22.0% | ||
| Q2 24 | 10.6% | 23.1% | ||
| Q1 24 | 14.6% | 22.4% |
每股收益（稀释后）EVRSNA
| Q4 25 | $4.80 | $4.94 | ||
| Q3 25 | $3.41 | $5.02 | ||
| Q2 25 | $2.36 | $4.72 | ||
| Q1 25 | $3.48 | $4.51 | ||
| Q4 24 | $3.32 | $4.83 | ||
| Q3 24 | $1.86 | $4.70 | ||
| Q2 24 | $1.81 | $5.07 | ||
| Q1 24 | $2.09 | $4.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | — |
| 总资产 | $5.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRSNA
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.4B | $1.5B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $2.4B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.2B | ||
| Q1 24 | $1.4B | $1.1B |
总债务EVRSNA
| Q4 25 | — | — | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EVRSNA
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.8B | $5.8B | ||
| Q2 25 | $1.7B | $5.7B | ||
| Q1 25 | $1.5B | $5.5B | ||
| Q4 24 | $1.7B | $5.4B | ||
| Q3 24 | $1.6B | $5.5B | ||
| Q2 24 | $1.5B | $5.3B | ||
| Q1 24 | $1.4B | $5.1B |
总资产EVRSNA
| Q4 25 | $5.4B | — | ||
| Q3 25 | $4.4B | $8.4B | ||
| Q2 25 | $3.7B | $8.2B | ||
| Q1 25 | $3.3B | $8.1B | ||
| Q4 24 | $4.2B | $7.9B | ||
| Q3 24 | $3.6B | $8.0B | ||
| Q2 24 | $3.3B | $7.8B | ||
| Q1 24 | $3.0B | $7.7B |
负债/权益比EVRSNA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $807.5M | $268.1M |
| 自由现金流经营现金流 - 资本支出 | $798.6M | $254.6M |
| 自由现金流率自由现金流/营收 | 61.6% | 20.8% |
| 资本支出强度资本支出/营收 | 0.7% | 1.1% |
| 现金转化率经营现金流/净利润 | 3.96× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $1.0B |
8季度趋势，按日历期对齐
经营现金流EVRSNA
| Q4 25 | $807.5M | $268.1M | ||
| Q3 25 | $560.9M | $277.9M | ||
| Q2 25 | $437.7M | $237.2M | ||
| Q1 25 | $-549.7M | $298.5M | ||
| Q4 24 | $686.4M | $293.5M | ||
| Q3 24 | $234.5M | $274.2M | ||
| Q2 24 | $348.5M | $301.1M | ||
| Q1 24 | $-281.2M | $348.7M |
自由现金流EVRSNA
| Q4 25 | $798.6M | $254.6M | ||
| Q3 25 | $541.5M | $258.0M | ||
| Q2 25 | $411.7M | $217.5M | ||
| Q1 25 | $-569.3M | $275.6M | ||
| Q4 24 | $673.1M | $275.4M | ||
| Q3 24 | $226.6M | $253.8M | ||
| Q2 24 | $340.7M | $277.9M | ||
| Q1 24 | $-282.3M | $326.9M |
自由现金流率EVRSNA
| Q4 25 | 61.6% | 20.8% | ||
| Q3 25 | 51.8% | 21.8% | ||
| Q2 25 | 49.1% | 18.6% | ||
| Q1 25 | -81.4% | 24.3% | ||
| Q4 24 | 68.7% | 23.1% | ||
| Q3 24 | 30.7% | 22.3% | ||
| Q2 24 | 49.1% | 23.7% | ||
| Q1 24 | -48.3% | 27.8% |
资本支出强度EVRSNA
| Q4 25 | 0.7% | 1.1% | ||
| Q3 25 | 1.9% | 1.7% | ||
| Q2 25 | 3.1% | 1.7% | ||
| Q1 25 | 2.8% | 2.0% | ||
| Q4 24 | 1.4% | 1.5% | ||
| Q3 24 | 1.1% | 1.8% | ||
| Q2 24 | 1.1% | 2.0% | ||
| Q1 24 | 0.2% | 1.9% |
现金转化率EVRSNA
| Q4 25 | 3.96× | 1.03× | ||
| Q3 25 | 3.88× | 1.05× | ||
| Q2 25 | 4.50× | 0.95× | ||
| Q1 25 | -3.76× | 1.24× | ||
| Q4 24 | 4.89× | 1.14× | ||
| Q3 24 | 2.99× | 1.09× | ||
| Q2 24 | 4.72× | 1.11× | ||
| Q1 24 | -3.28× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
SNA
暂无分部数据
