vs
Evergy（EVRG）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是Evergy的1.1倍（$1.4B vs $1.3B），Evergy净利率更高（6.5% vs -22.3%，领先28.9%），罗布乐思同比增速更快（43.2% vs 5.3%），罗布乐思自由现金流更多（$308.6M vs $-530.5M），过去两年罗布乐思的营收复合增速更高（32.9% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
EVRG vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.1倍
$1.3B
营收增速更快
RBLX
高出37.9%
5.3%
净利率更高
EVRG
高出28.9%
-22.3%
自由现金流更多
RBLX
多$839.1M
$-530.5M
两年增速更快
RBLX
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.4B |
| 净利润 | $84.3M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 18.5% | -25.3% |
| 净利率 | 6.5% | -22.3% |
| 营收同比 | 5.3% | 43.2% |
| 净利润同比 | 7.8% | -43.9% |
| 每股收益（稀释后） | $0.35 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRBLX
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.3B | $1.0B | ||
| Q4 24 | $1.2B | $988.2M | ||
| Q3 24 | $1.8B | $919.0M | ||
| Q2 24 | $1.4B | $893.5M | ||
| Q1 24 | $1.3B | $801.3M |
净利润EVRGRBLX
| Q4 25 | $84.3M | $-316.0M | ||
| Q3 25 | $475.0M | $-255.6M | ||
| Q2 25 | $171.3M | $-278.4M | ||
| Q1 25 | $125.0M | $-215.1M | ||
| Q4 24 | $78.2M | $-219.6M | ||
| Q3 24 | $465.6M | $-239.3M | ||
| Q2 24 | $207.0M | $-205.9M | ||
| Q1 24 | $122.7M | $-270.6M |
毛利率EVRGRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率EVRGRBLX
| Q4 25 | 18.5% | -25.3% | ||
| Q3 25 | 37.3% | -21.8% | ||
| Q2 25 | 25.4% | -29.8% | ||
| Q1 25 | 22.5% | -24.6% | ||
| Q4 24 | 18.1% | -24.7% | ||
| Q3 24 | 35.1% | -30.4% | ||
| Q2 24 | 25.4% | -26.6% | ||
| Q1 24 | 20.3% | -37.7% |
净利率EVRGRBLX
| Q4 25 | 6.5% | -22.3% | ||
| Q3 25 | 26.9% | -18.8% | ||
| Q2 25 | 12.6% | -25.8% | ||
| Q1 25 | 9.7% | -20.8% | ||
| Q4 24 | 6.4% | -22.2% | ||
| Q3 24 | 26.0% | -26.0% | ||
| Q2 24 | 14.7% | -23.0% | ||
| Q1 24 | 9.6% | -33.8% |
每股收益（稀释后）EVRGRBLX
| Q4 25 | $0.35 | $-0.44 | ||
| Q3 25 | $2.03 | $-0.37 | ||
| Q2 25 | $0.74 | $-0.41 | ||
| Q1 25 | $0.54 | $-0.32 | ||
| Q4 24 | $0.34 | $-0.32 | ||
| Q3 24 | $2.02 | $-0.37 | ||
| Q2 24 | $0.90 | $-0.32 | ||
| Q1 24 | $0.53 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $10.2B | $394.5M |
| 总资产 | $33.9B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资EVRGRBLX
| Q4 25 | $19.8M | $3.1B | ||
| Q3 25 | $27.5M | $2.9B | ||
| Q2 25 | $27.8M | $2.6B | ||
| Q1 25 | $35.3M | $2.7B | ||
| Q4 24 | $22.0M | $2.4B | ||
| Q3 24 | $34.6M | $2.3B | ||
| Q2 24 | $26.1M | $2.4B | ||
| Q1 24 | $63.7M | $2.4B |
总债务EVRGRBLX
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EVRGRBLX
| Q4 25 | $10.2B | $394.5M | ||
| Q3 25 | $10.3B | $407.6M | ||
| Q2 25 | $10.0B | $353.2M | ||
| Q1 25 | $9.9B | $310.7M | ||
| Q4 24 | $10.0B | $221.4M | ||
| Q3 24 | $10.0B | $189.9M | ||
| Q2 24 | $9.7B | $121.5M | ||
| Q1 24 | $9.6B | $71.6M |
总资产EVRGRBLX
| Q4 25 | $33.9B | $9.6B | ||
| Q3 25 | $33.4B | $8.6B | ||
| Q2 25 | $32.9B | $7.8B | ||
| Q1 25 | $32.5B | $7.5B | ||
| Q4 24 | $32.3B | $7.2B | ||
| Q3 24 | $32.1B | $6.7B | ||
| Q2 24 | $31.8B | $6.5B | ||
| Q1 24 | $31.3B | $6.3B |
负债/权益比EVRGRBLX
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $308.6M |
| 自由现金流率自由现金流/营收 | -41.1% | 21.8% |
| 资本支出强度资本支出/营收 | 66.9% | 21.1% |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $1.4B |
8季度趋势，按日历期对齐
经营现金流EVRGRBLX
| Q4 25 | $334.0M | $607.0M | ||
| Q3 25 | $937.7M | $546.2M | ||
| Q2 25 | $323.9M | $199.3M | ||
| Q1 25 | $449.6M | $443.9M | ||
| Q4 24 | $395.6M | $184.5M | ||
| Q3 24 | $953.3M | $247.4M | ||
| Q2 24 | $317.5M | $151.4M | ||
| Q1 24 | $317.3M | $238.9M |
自由现金流EVRGRBLX
| Q4 25 | $-530.5M | $308.6M | ||
| Q3 25 | $225.4M | $443.6M | ||
| Q2 25 | $-303.4M | $176.7M | ||
| Q1 25 | $-143.2M | $426.5M | ||
| Q4 24 | $-118.6M | $120.6M | ||
| Q3 24 | $427.0M | $218.0M | ||
| Q2 24 | $-360.0M | $111.7M | ||
| Q1 24 | $-301.3M | $192.3M |
自由现金流率EVRGRBLX
| Q4 25 | -41.1% | 21.8% | ||
| Q3 25 | 12.8% | 32.6% | ||
| Q2 25 | -22.4% | 16.3% | ||
| Q1 25 | -11.1% | 41.2% | ||
| Q4 24 | -9.7% | 12.2% | ||
| Q3 24 | 23.9% | 23.7% | ||
| Q2 24 | -25.6% | 12.5% | ||
| Q1 24 | -23.5% | 24.0% |
资本支出强度EVRGRBLX
| Q4 25 | 66.9% | 21.1% | ||
| Q3 25 | 40.4% | 7.5% | ||
| Q2 25 | 46.3% | 2.1% | ||
| Q1 25 | 45.8% | 1.7% | ||
| Q4 24 | 41.9% | 6.5% | ||
| Q3 24 | 29.4% | 3.2% | ||
| Q2 24 | 48.1% | 4.4% | ||
| Q1 24 | 48.3% | 5.8% |
现金转化率EVRGRBLX
| Q4 25 | 3.96× | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 3.60× | — | ||
| Q4 24 | 5.06× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RBLX
暂无分部数据
