vs
Evergy（EVRG）与拉夫劳伦（RL）财务数据对比。点击上方公司名可切换其他公司
拉夫劳伦的季度营收约是Evergy的1.9倍（$2.4B vs $1.3B），拉夫劳伦净利率更高（15.0% vs 6.5%，领先8.5%），拉夫劳伦同比增速更快（12.2% vs 5.3%），拉夫劳伦自由现金流更多（$704.0M vs $-530.5M），过去两年拉夫劳伦的营收复合增速更高（23.9% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
拉夫劳伦是源自美国的跨国时尚巨头，旗下同名高端时尚品牌风靡全球，企业规模达数十亿美元。品牌创始人拉夫劳伦于2015年9月卸任首席执行官，仍留任执行董事长兼首席创意官，主导品牌创意与整体发展方向。
EVRG vs RL — 直观对比
营收规模更大
RL
是对方的1.9倍
$1.3B
营收增速更快
RL
高出6.9%
5.3%
净利率更高
RL
高出8.5%
6.5%
自由现金流更多
RL
多$1.2B
$-530.5M
两年增速更快
RL
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.4B |
| 净利润 | $84.3M | $361.6M |
| 毛利率 | — | 69.9% |
| 营业利润率 | 18.5% | 19.6% |
| 净利率 | 6.5% | 15.0% |
| 营收同比 | 5.3% | 12.2% |
| 净利润同比 | 7.8% | 21.6% |
| 每股收益（稀释后） | $0.35 | $5.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRL
| Q4 25 | $1.3B | $2.4B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.3B | $1.7B | ||
| Q4 24 | $1.2B | $2.1B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.3B | $1.6B |
净利润EVRGRL
| Q4 25 | $84.3M | $361.6M | ||
| Q3 25 | $475.0M | $207.5M | ||
| Q2 25 | $171.3M | $220.4M | ||
| Q1 25 | $125.0M | $129.0M | ||
| Q4 24 | $78.2M | $297.4M | ||
| Q3 24 | $465.6M | $147.9M | ||
| Q2 24 | $207.0M | $168.6M | ||
| Q1 24 | $122.7M | $90.7M |
毛利率EVRGRL
| Q4 25 | — | 69.9% | ||
| Q3 25 | — | 68.0% | ||
| Q2 25 | — | 72.3% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.4% | ||
| Q3 24 | — | 67.0% | ||
| Q2 24 | — | 70.5% | ||
| Q1 24 | — | 66.6% |
营业利润率EVRGRL
| Q4 25 | 18.5% | 19.6% | ||
| Q3 25 | 37.3% | 12.2% | ||
| Q2 25 | 25.4% | 15.9% | ||
| Q1 25 | 22.5% | 9.1% | ||
| Q4 24 | 18.1% | 18.2% | ||
| Q3 24 | 35.1% | 10.4% | ||
| Q2 24 | 25.4% | 13.8% | ||
| Q1 24 | 20.3% | 6.9% |
净利率EVRGRL
| Q4 25 | 6.5% | 15.0% | ||
| Q3 25 | 26.9% | 10.3% | ||
| Q2 25 | 12.6% | 12.8% | ||
| Q1 25 | 9.7% | 7.6% | ||
| Q4 24 | 6.4% | 13.9% | ||
| Q3 24 | 26.0% | 8.6% | ||
| Q2 24 | 14.7% | 11.1% | ||
| Q1 24 | 9.6% | 5.8% |
每股收益（稀释后）EVRGRL
| Q4 25 | $0.35 | $5.82 | ||
| Q3 25 | $2.03 | $3.32 | ||
| Q2 25 | $0.74 | $3.52 | ||
| Q1 25 | $0.54 | $2.03 | ||
| Q4 24 | $0.34 | $4.66 | ||
| Q3 24 | $2.02 | $2.31 | ||
| Q2 24 | $0.90 | $2.61 | ||
| Q1 24 | $0.53 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $2.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $2.9B |
| 总资产 | $33.9B | $7.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGRL
| Q4 25 | $19.8M | $2.3B | ||
| Q3 25 | $27.5M | $1.6B | ||
| Q2 25 | $27.8M | $2.3B | ||
| Q1 25 | $35.3M | $2.1B | ||
| Q4 24 | $22.0M | $2.1B | ||
| Q3 24 | $34.6M | $1.7B | ||
| Q2 24 | $26.1M | $1.8B | ||
| Q1 24 | $63.7M | $1.8B |
股东权益EVRGRL
| Q4 25 | $10.2B | $2.9B | ||
| Q3 25 | $10.3B | $2.6B | ||
| Q2 25 | $10.0B | $2.5B | ||
| Q1 25 | $9.9B | $2.6B | ||
| Q4 24 | $10.0B | $2.5B | ||
| Q3 24 | $10.0B | $2.4B | ||
| Q2 24 | $9.7B | $2.4B | ||
| Q1 24 | $9.6B | $2.5B |
总资产EVRGRL
| Q4 25 | $33.9B | $7.8B | ||
| Q3 25 | $33.4B | $7.3B | ||
| Q2 25 | $32.9B | $7.8B | ||
| Q1 25 | $32.5B | $7.0B | ||
| Q4 24 | $32.3B | $7.1B | ||
| Q3 24 | $32.1B | $6.8B | ||
| Q2 24 | $31.8B | $6.6B | ||
| Q1 24 | $31.3B | $6.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $779.6M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $704.0M |
| 自由现金流率自由现金流/营收 | -41.1% | 29.3% |
| 资本支出强度资本支出/营收 | 66.9% | 3.1% |
| 现金转化率经营现金流/净利润 | 3.96× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $694.5M |
8季度趋势，按日历期对齐
经营现金流EVRGRL
| Q4 25 | $334.0M | $779.6M | ||
| Q3 25 | $937.7M | $53.2M | ||
| Q2 25 | $323.9M | $176.1M | ||
| Q1 25 | $449.6M | $122.2M | ||
| Q4 24 | $395.6M | $738.4M | ||
| Q3 24 | $953.3M | $97.2M | ||
| Q2 24 | $317.5M | $277.3M | ||
| Q1 24 | $317.3M | — |
自由现金流EVRGRL
| Q4 25 | $-530.5M | $704.0M | ||
| Q3 25 | $225.4M | $-40.6M | ||
| Q2 25 | $-303.4M | $-11.2M | ||
| Q1 25 | $-143.2M | $42.3M | ||
| Q4 24 | $-118.6M | $677.2M | ||
| Q3 24 | $427.0M | $55.5M | ||
| Q2 24 | $-360.0M | $243.9M | ||
| Q1 24 | $-301.3M | — |
自由现金流率EVRGRL
| Q4 25 | -41.1% | 29.3% | ||
| Q3 25 | 12.8% | -2.0% | ||
| Q2 25 | -22.4% | -0.7% | ||
| Q1 25 | -11.1% | 2.5% | ||
| Q4 24 | -9.7% | 31.6% | ||
| Q3 24 | 23.9% | 3.2% | ||
| Q2 24 | -25.6% | 16.1% | ||
| Q1 24 | -23.5% | — |
资本支出强度EVRGRL
| Q4 25 | 66.9% | 3.1% | ||
| Q3 25 | 40.4% | 4.7% | ||
| Q2 25 | 46.3% | 10.9% | ||
| Q1 25 | 45.8% | 4.7% | ||
| Q4 24 | 41.9% | 2.9% | ||
| Q3 24 | 29.4% | 2.4% | ||
| Q2 24 | 48.1% | 2.2% | ||
| Q1 24 | 48.3% | — |
现金转化率EVRGRL
| Q4 25 | 3.96× | 2.16× | ||
| Q3 25 | 1.97× | 0.26× | ||
| Q2 25 | 1.89× | 0.80× | ||
| Q1 25 | 3.60× | 0.95× | ||
| Q4 24 | 5.06× | 2.48× | ||
| Q3 24 | 2.05× | 0.66× | ||
| Q2 24 | 1.53× | 1.64× | ||
| Q1 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RL
暂无分部数据
