vs
Evergy（EVRG）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Evergy的1.5倍（$1.9B vs $1.3B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.5%，领先1.9%），Evergy同比增速更快（5.3% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $-530.5M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EVRG vs RPM — 直观对比
营收规模更大
RPM
是对方的1.5倍
$1.3B
营收增速更快
EVRG
高出1.8%
3.5%
净利率更高
RPM
高出1.9%
6.5%
自由现金流更多
RPM
多$826.9M
$-530.5M
两年增速更快
RPM
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.9B |
| 净利润 | $84.3M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 18.5% | 11.0% |
| 净利率 | 6.5% | 8.4% |
| 营收同比 | 5.3% | 3.5% |
| 净利润同比 | 7.8% | -12.0% |
| 每股收益（稀释后） | $0.35 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRPM
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.4B | $2.0B | ||
| Q1 24 | $1.3B | $1.5B |
净利润EVRGRPM
| Q4 25 | $84.3M | $161.2M | ||
| Q3 25 | $475.0M | $227.6M | ||
| Q2 25 | $171.3M | $225.8M | ||
| Q1 25 | $125.0M | $52.0M | ||
| Q4 24 | $78.2M | $183.2M | ||
| Q3 24 | $465.6M | $227.7M | ||
| Q2 24 | $207.0M | $180.6M | ||
| Q1 24 | $122.7M | $61.2M |
毛利率EVRGRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率EVRGRPM
| Q4 25 | 18.5% | 11.0% | ||
| Q3 25 | 37.3% | 14.1% | ||
| Q2 25 | 25.4% | 11.9% | ||
| Q1 25 | 22.5% | 2.8% | ||
| Q4 24 | 18.1% | 11.5% | ||
| Q3 24 | 35.1% | 14.8% | ||
| Q2 24 | 25.4% | 11.9% | ||
| Q1 24 | 20.3% | 5.5% |
净利率EVRGRPM
| Q4 25 | 6.5% | 8.4% | ||
| Q3 25 | 26.9% | 10.8% | ||
| Q2 25 | 12.6% | 10.8% | ||
| Q1 25 | 9.7% | 3.5% | ||
| Q4 24 | 6.4% | 9.9% | ||
| Q3 24 | 26.0% | 11.6% | ||
| Q2 24 | 14.7% | 9.0% | ||
| Q1 24 | 9.6% | 4.0% |
每股收益（稀释后）EVRGRPM
| Q4 25 | $0.35 | $1.26 | ||
| Q3 25 | $2.03 | $1.77 | ||
| Q2 25 | $0.74 | $1.76 | ||
| Q1 25 | $0.54 | $0.40 | ||
| Q4 24 | $0.34 | $1.42 | ||
| Q3 24 | $2.02 | $1.77 | ||
| Q2 24 | $0.90 | $1.40 | ||
| Q1 24 | $0.53 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $10.2B | $3.1B |
| 总资产 | $33.9B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EVRGRPM
| Q4 25 | $19.8M | $316.6M | ||
| Q3 25 | $27.5M | $297.1M | ||
| Q2 25 | $27.8M | $302.1M | ||
| Q1 25 | $35.3M | $241.9M | ||
| Q4 24 | $22.0M | $268.7M | ||
| Q3 24 | $34.6M | $231.6M | ||
| Q2 24 | $26.1M | $237.4M | ||
| Q1 24 | $63.7M | $248.9M |
总债务EVRGRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益EVRGRPM
| Q4 25 | $10.2B | $3.1B | ||
| Q3 25 | $10.3B | $3.1B | ||
| Q2 25 | $10.0B | $2.9B | ||
| Q1 25 | $9.9B | $2.7B | ||
| Q4 24 | $10.0B | $2.7B | ||
| Q3 24 | $10.0B | $2.6B | ||
| Q2 24 | $9.7B | $2.5B | ||
| Q1 24 | $9.6B | $2.3B |
总资产EVRGRPM
| Q4 25 | $33.9B | $7.9B | ||
| Q3 25 | $33.4B | $7.9B | ||
| Q2 25 | $32.9B | $7.8B | ||
| Q1 25 | $32.5B | $6.6B | ||
| Q4 24 | $32.3B | $6.7B | ||
| Q3 24 | $32.1B | $6.6B | ||
| Q2 24 | $31.8B | $6.6B | ||
| Q1 24 | $31.3B | $6.4B |
负债/权益比EVRGRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $296.4M |
| 自由现金流率自由现金流/营收 | -41.1% | 15.5% |
| 资本支出强度资本支出/营收 | 66.9% | 2.6% |
| 现金转化率经营现金流/净利润 | 3.96× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $582.9M |
8季度趋势，按日历期对齐
经营现金流EVRGRPM
| Q4 25 | $334.0M | $345.7M | ||
| Q3 25 | $937.7M | $237.5M | ||
| Q2 25 | $323.9M | $149.2M | ||
| Q1 25 | $449.6M | $91.5M | ||
| Q4 24 | $395.6M | $279.4M | ||
| Q3 24 | $953.3M | $248.1M | ||
| Q2 24 | $317.5M | $181.2M | ||
| Q1 24 | $317.3M | $173.4M |
自由现金流EVRGRPM
| Q4 25 | $-530.5M | $296.4M | ||
| Q3 25 | $225.4M | $175.0M | ||
| Q2 25 | $-303.4M | $78.2M | ||
| Q1 25 | $-143.2M | $33.3M | ||
| Q4 24 | $-118.6M | $229.5M | ||
| Q3 24 | $427.0M | $197.3M | ||
| Q2 24 | $-360.0M | $105.3M | ||
| Q1 24 | $-301.3M | $124.6M |
自由现金流率EVRGRPM
| Q4 25 | -41.1% | 15.5% | ||
| Q3 25 | 12.8% | 8.3% | ||
| Q2 25 | -22.4% | 3.8% | ||
| Q1 25 | -11.1% | 2.3% | ||
| Q4 24 | -9.7% | 12.4% | ||
| Q3 24 | 23.9% | 10.0% | ||
| Q2 24 | -25.6% | 5.2% | ||
| Q1 24 | -23.5% | 8.2% |
资本支出强度EVRGRPM
| Q4 25 | 66.9% | 2.6% | ||
| Q3 25 | 40.4% | 3.0% | ||
| Q2 25 | 46.3% | 3.4% | ||
| Q1 25 | 45.8% | 3.9% | ||
| Q4 24 | 41.9% | 2.7% | ||
| Q3 24 | 29.4% | 2.6% | ||
| Q2 24 | 48.1% | 3.8% | ||
| Q1 24 | 48.3% | 3.2% |
现金转化率EVRGRPM
| Q4 25 | 3.96× | 2.14× | ||
| Q3 25 | 1.97× | 1.04× | ||
| Q2 25 | 1.89× | 0.66× | ||
| Q1 25 | 3.60× | 1.76× | ||
| Q4 24 | 5.06× | 1.53× | ||
| Q3 24 | 2.05× | 1.09× | ||
| Q2 24 | 1.53× | 1.00× | ||
| Q1 24 | 2.59× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
