vs
Evergy（EVRG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是Rackspace Technology, Inc.的1.9倍（$1.3B vs $682.8M），Evergy净利率更高（6.5% vs -4.8%，领先11.3%），Evergy同比增速更快（5.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-530.5M），过去两年Evergy的营收复合增速更高（0.4% vs -0.6%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
EVRG vs RXT — 直观对比
营收规模更大
EVRG
是对方的1.9倍
$682.8M
营收增速更快
EVRG
高出5.7%
-0.4%
净利率更高
EVRG
高出11.3%
-4.8%
自由现金流更多
RXT
多$586.5M
$-530.5M
两年增速更快
EVRG
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $682.8M |
| 净利润 | $84.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 18.5% | -0.5% |
| 净利率 | 6.5% | -4.8% |
| 营收同比 | 5.3% | -0.4% |
| 净利润同比 | 7.8% | 41.6% |
| 每股收益（稀释后） | $0.35 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGRXT
| Q4 25 | $1.3B | $682.8M | ||
| Q3 25 | $1.8B | $671.2M | ||
| Q2 25 | $1.4B | $666.3M | ||
| Q1 25 | $1.3B | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.8B | $675.8M | ||
| Q2 24 | $1.4B | $684.9M | ||
| Q1 24 | $1.3B | $690.8M |
净利润EVRGRXT
| Q4 25 | $84.3M | $-32.7M | ||
| Q3 25 | $475.0M | $-67.1M | ||
| Q2 25 | $171.3M | $-54.5M | ||
| Q1 25 | $125.0M | $-71.5M | ||
| Q4 24 | $78.2M | $-56.0M | ||
| Q3 24 | $465.6M | $-186.6M | ||
| Q2 24 | $207.0M | $25.0M | ||
| Q1 24 | $122.7M | $-640.6M |
毛利率EVRGRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率EVRGRXT
| Q4 25 | 18.5% | -0.5% | ||
| Q3 25 | 37.3% | -5.1% | ||
| Q2 25 | 25.4% | -3.8% | ||
| Q1 25 | 22.5% | -5.8% | ||
| Q4 24 | 18.1% | -4.2% | ||
| Q3 24 | 35.1% | -25.7% | ||
| Q2 24 | 25.4% | -7.9% | ||
| Q1 24 | 20.3% | -94.5% |
净利率EVRGRXT
| Q4 25 | 6.5% | -4.8% | ||
| Q3 25 | 26.9% | -10.0% | ||
| Q2 25 | 12.6% | -8.2% | ||
| Q1 25 | 9.7% | -10.7% | ||
| Q4 24 | 6.4% | -8.2% | ||
| Q3 24 | 26.0% | -27.6% | ||
| Q2 24 | 14.7% | 3.7% | ||
| Q1 24 | 9.6% | -92.7% |
每股收益（稀释后）EVRGRXT
| Q4 25 | $0.35 | $-0.13 | ||
| Q3 25 | $2.03 | $-0.28 | ||
| Q2 25 | $0.74 | $-0.23 | ||
| Q1 25 | $0.54 | $-0.31 | ||
| Q4 24 | $0.34 | $-0.20 | ||
| Q3 24 | $2.02 | $-0.82 | ||
| Q2 24 | $0.90 | $0.11 | ||
| Q1 24 | $0.53 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $10.2B | $-1.2B |
| 总资产 | $33.9B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGRXT
| Q4 25 | $19.8M | $105.8M | ||
| Q3 25 | $27.5M | $99.5M | ||
| Q2 25 | $27.8M | $103.9M | ||
| Q1 25 | $35.3M | $128.0M | ||
| Q4 24 | $22.0M | $144.0M | ||
| Q3 24 | $34.6M | $157.1M | ||
| Q2 24 | $26.1M | $190.2M | ||
| Q1 24 | $63.7M | $282.6M |
总债务EVRGRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益EVRGRXT
| Q4 25 | $10.2B | $-1.2B | ||
| Q3 25 | $10.3B | $-1.2B | ||
| Q2 25 | $10.0B | $-1.1B | ||
| Q1 25 | $9.9B | $-1.1B | ||
| Q4 24 | $10.0B | $-1.0B | ||
| Q3 24 | $10.0B | $-949.7M | ||
| Q2 24 | $9.7B | $-756.2M | ||
| Q1 24 | $9.6B | $-787.2M |
总资产EVRGRXT
| Q4 25 | $33.9B | $2.8B | ||
| Q3 25 | $33.4B | $2.8B | ||
| Q2 25 | $32.9B | $2.9B | ||
| Q1 25 | $32.5B | $3.0B | ||
| Q4 24 | $32.3B | $3.1B | ||
| Q3 24 | $32.1B | $3.1B | ||
| Q2 24 | $31.8B | $3.4B | ||
| Q1 24 | $31.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $56.0M |
| 自由现金流率自由现金流/营收 | -41.1% | 8.2% |
| 资本支出强度资本支出/营收 | 66.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.96× | — |
| 过去12个月自由现金流最近4个季度 | $-751.7M | $90.6M |
8季度趋势，按日历期对齐
经营现金流EVRGRXT
| Q4 25 | $334.0M | $59.7M | ||
| Q3 25 | $937.7M | $70.7M | ||
| Q2 25 | $323.9M | $8.4M | ||
| Q1 25 | $449.6M | $12.6M | ||
| Q4 24 | $395.6M | $54.3M | ||
| Q3 24 | $953.3M | $51.8M | ||
| Q2 24 | $317.5M | $24.1M | ||
| Q1 24 | $317.3M | $-90.3M |
自由现金流EVRGRXT
| Q4 25 | $-530.5M | $56.0M | ||
| Q3 25 | $225.4M | $42.7M | ||
| Q2 25 | $-303.4M | $-12.4M | ||
| Q1 25 | $-143.2M | $4.3M | ||
| Q4 24 | $-118.6M | $34.4M | ||
| Q3 24 | $427.0M | $27.3M | ||
| Q2 24 | $-360.0M | $-14.5M | ||
| Q1 24 | $-301.3M | $-118.4M |
自由现金流率EVRGRXT
| Q4 25 | -41.1% | 8.2% | ||
| Q3 25 | 12.8% | 6.4% | ||
| Q2 25 | -22.4% | -1.9% | ||
| Q1 25 | -11.1% | 0.6% | ||
| Q4 24 | -9.7% | 5.0% | ||
| Q3 24 | 23.9% | 4.0% | ||
| Q2 24 | -25.6% | -2.1% | ||
| Q1 24 | -23.5% | -17.1% |
资本支出强度EVRGRXT
| Q4 25 | 66.9% | 0.5% | ||
| Q3 25 | 40.4% | 4.2% | ||
| Q2 25 | 46.3% | 3.1% | ||
| Q1 25 | 45.8% | 1.2% | ||
| Q4 24 | 41.9% | 2.9% | ||
| Q3 24 | 29.4% | 3.6% | ||
| Q2 24 | 48.1% | 5.6% | ||
| Q1 24 | 48.3% | 4.1% |
现金转化率EVRGRXT
| Q4 25 | 3.96× | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 3.60× | — | ||
| Q4 24 | 5.06× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.53× | 0.96× | ||
| Q1 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
