vs
Evergy（EVRG）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是SCANSOURCE, INC.的1.7倍（$1.3B vs $766.5M），Evergy净利率更高（6.5% vs 2.2%，领先4.4%），Evergy同比增速更快（5.3% vs 2.5%），SCANSOURCE, INC.自由现金流更多（$28.9M vs $-530.5M），过去两年SCANSOURCE, INC.的营收复合增速更高（0.9% vs 0.4%）
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
EVRG vs SCSC — 直观对比
营收规模更大
EVRG
是对方的1.7倍
$766.5M
营收增速更快
EVRG
高出2.8%
2.5%
净利率更高
EVRG
高出4.4%
2.2%
自由现金流更多
SCSC
多$559.4M
$-530.5M
两年增速更快
SCSC
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $766.5M |
| 净利润 | $84.3M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | 18.5% | 2.3% |
| 净利率 | 6.5% | 2.2% |
| 营收同比 | 5.3% | 2.5% |
| 净利润同比 | 7.8% | -3.3% |
| 每股收益（稀释后） | $0.35 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EVRGSCSC
| Q4 25 | $1.3B | $766.5M | ||
| Q3 25 | $1.8B | $739.6M | ||
| Q2 25 | $1.4B | $812.9M | ||
| Q1 25 | $1.3B | $704.8M | ||
| Q4 24 | $1.2B | $747.5M | ||
| Q3 24 | $1.8B | $775.6M | ||
| Q2 24 | $1.4B | $746.1M | ||
| Q1 24 | $1.3B | $752.6M |
净利润EVRGSCSC
| Q4 25 | $84.3M | $16.5M | ||
| Q3 25 | $475.0M | $19.9M | ||
| Q2 25 | $171.3M | $20.1M | ||
| Q1 25 | $125.0M | $17.4M | ||
| Q4 24 | $78.2M | $17.1M | ||
| Q3 24 | $465.6M | $17.0M | ||
| Q2 24 | $207.0M | $16.1M | ||
| Q1 24 | $122.7M | $12.8M |
毛利率EVRGSCSC
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
营业利润率EVRGSCSC
| Q4 25 | 18.5% | 2.3% | ||
| Q3 25 | 37.3% | 3.5% | ||
| Q2 25 | 25.4% | 3.3% | ||
| Q1 25 | 22.5% | 3.2% | ||
| Q4 24 | 18.1% | 2.5% | ||
| Q3 24 | 35.1% | 2.3% | ||
| Q2 24 | 25.4% | 2.9% | ||
| Q1 24 | 20.3% | 2.3% |
净利率EVRGSCSC
| Q4 25 | 6.5% | 2.2% | ||
| Q3 25 | 26.9% | 2.7% | ||
| Q2 25 | 12.6% | 2.5% | ||
| Q1 25 | 9.7% | 2.5% | ||
| Q4 24 | 6.4% | 2.3% | ||
| Q3 24 | 26.0% | 2.2% | ||
| Q2 24 | 14.7% | 2.2% | ||
| Q1 24 | 9.6% | 1.7% |
每股收益（稀释后）EVRGSCSC
| Q4 25 | $0.35 | $0.75 | ||
| Q3 25 | $2.03 | $0.89 | ||
| Q2 25 | $0.74 | $0.87 | ||
| Q1 25 | $0.54 | $0.74 | ||
| Q4 24 | $0.34 | $0.70 | ||
| Q3 24 | $2.02 | $0.69 | ||
| Q2 24 | $0.90 | $0.66 | ||
| Q1 24 | $0.53 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $910.9M |
| 总资产 | $33.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EVRGSCSC
| Q4 25 | $19.8M | $83.5M | ||
| Q3 25 | $27.5M | $124.9M | ||
| Q2 25 | $27.8M | $126.2M | ||
| Q1 25 | $35.3M | $146.3M | ||
| Q4 24 | $22.0M | $110.5M | ||
| Q3 24 | $34.6M | $145.0M | ||
| Q2 24 | $26.1M | $185.5M | ||
| Q1 24 | $63.7M | $159.1M |
股东权益EVRGSCSC
| Q4 25 | $10.2B | $910.9M | ||
| Q3 25 | $10.3B | $914.0M | ||
| Q2 25 | $10.0B | $906.4M | ||
| Q1 25 | $9.9B | $901.7M | ||
| Q4 24 | $10.0B | $900.7M | ||
| Q3 24 | $10.0B | $920.9M | ||
| Q2 24 | $9.7B | $924.3M | ||
| Q1 24 | $9.6B | $944.1M |
总资产EVRGSCSC
| Q4 25 | $33.9B | $1.7B | ||
| Q3 25 | $33.4B | $1.7B | ||
| Q2 25 | $32.9B | $1.8B | ||
| Q1 25 | $32.5B | $1.7B | ||
| Q4 24 | $32.3B | $1.7B | ||
| Q3 24 | $32.1B | $1.8B | ||
| Q2 24 | $31.8B | $1.8B | ||
| Q1 24 | $31.3B | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $334.0M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | $28.9M |
| 自由现金流率自由现金流/营收 | -41.1% | 3.8% |
| 资本支出强度资本支出/营收 | 66.9% | 0.3% |
| 现金转化率经营现金流/净利润 | 3.96× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势，按日历期对齐
经营现金流EVRGSCSC
| Q4 25 | $334.0M | $30.8M | ||
| Q3 25 | $937.7M | $23.2M | ||
| Q2 25 | $323.9M | — | ||
| Q1 25 | $449.6M | $66.1M | ||
| Q4 24 | $395.6M | $-6.2M | ||
| Q3 24 | $953.3M | $44.8M | ||
| Q2 24 | $317.5M | — | ||
| Q1 24 | $317.3M | $160.2M |
自由现金流EVRGSCSC
| Q4 25 | $-530.5M | $28.9M | ||
| Q3 25 | $225.4M | $20.8M | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | $64.6M | ||
| Q4 24 | $-118.6M | $-8.2M | ||
| Q3 24 | $427.0M | $42.5M | ||
| Q2 24 | $-360.0M | — | ||
| Q1 24 | $-301.3M | $157.7M |
自由现金流率EVRGSCSC
| Q4 25 | -41.1% | 3.8% | ||
| Q3 25 | 12.8% | 2.8% | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | 9.2% | ||
| Q4 24 | -9.7% | -1.1% | ||
| Q3 24 | 23.9% | 5.5% | ||
| Q2 24 | -25.6% | — | ||
| Q1 24 | -23.5% | 21.0% |
资本支出强度EVRGSCSC
| Q4 25 | 66.9% | 0.3% | ||
| Q3 25 | 40.4% | 0.3% | ||
| Q2 25 | 46.3% | 0.3% | ||
| Q1 25 | 45.8% | 0.2% | ||
| Q4 24 | 41.9% | 0.3% | ||
| Q3 24 | 29.4% | 0.3% | ||
| Q2 24 | 48.1% | 0.2% | ||
| Q1 24 | 48.3% | 0.3% |
现金转化率EVRGSCSC
| Q4 25 | 3.96× | 1.87× | ||
| Q3 25 | 1.97× | 1.17× | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | 3.60× | 3.79× | ||
| Q4 24 | 5.06× | -0.36× | ||
| Q3 24 | 2.05× | 2.64× | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 2.59× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
