vs
Evergy(EVRG)与SiriusPoint Ltd(SPNT)财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是SiriusPoint Ltd的1.3倍($1.3B vs $973.7M),SiriusPoint Ltd净利率更高(25.1% vs 6.5%,领先18.5%),SiriusPoint Ltd同比增速更快(58.9% vs 5.3%),过去两年SiriusPoint Ltd的营收复合增速更高(19.2% vs 0.4%)
Evergy Inc.是美国投资者所有的上市公用事业企业,总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建,是堪萨斯州规模最大的电力公司,为两州超过170万户住宅、商业及工业客户提供供电服务。
SiriusPoint Ltd是一家总部位于百慕大彭布罗克的全球特种保险及再保险服务商,提供财产险、意外险、特种险种保障及另类资本解决方案,服务覆盖北美、欧洲、亚太等市场的商业客户与风险承担方,注重严谨核保与稳定的风险调整收益。
EVRG vs SPNT — 直观对比
营收规模更大
EVRG
是对方的1.3倍
$973.7M
营收增速更快
SPNT
高出53.6%
5.3%
净利率更高
SPNT
高出18.5%
6.5%
两年增速更快
SPNT
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $973.7M |
| 净利润 | $84.3M | $244.1M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 28.8% |
| 净利率 | 6.5% | 25.1% |
| 营收同比 | 5.3% | 58.9% |
| 净利润同比 | 7.8% | 1535.9% |
| 每股收益(稀释后) | $0.35 | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVRG
SPNT
| Q4 25 | $1.3B | $973.7M | ||
| Q3 25 | $1.8B | $755.9M | ||
| Q2 25 | $1.4B | $748.2M | ||
| Q1 25 | $1.3B | $727.3M | ||
| Q4 24 | $1.2B | $612.8M | ||
| Q3 24 | $1.8B | $562.2M | ||
| Q2 24 | $1.4B | $743.3M | ||
| Q1 24 | $1.3B | $685.5M |
净利润
EVRG
SPNT
| Q4 25 | $84.3M | $244.1M | ||
| Q3 25 | $475.0M | $90.8M | ||
| Q2 25 | $171.3M | $63.2M | ||
| Q1 25 | $125.0M | $61.6M | ||
| Q4 24 | $78.2M | $-17.0M | ||
| Q3 24 | $465.6M | $8.5M | ||
| Q2 24 | $207.0M | $113.9M | ||
| Q1 24 | $122.7M | $94.8M |
营业利润率
EVRG
SPNT
| Q4 25 | 18.5% | 28.8% | ||
| Q3 25 | 37.3% | 14.7% | ||
| Q2 25 | 25.4% | 10.0% | ||
| Q1 25 | 22.5% | 10.4% | ||
| Q4 24 | 18.1% | -2.1% | ||
| Q3 24 | 35.1% | 2.0% | ||
| Q2 24 | 25.4% | 17.4% | ||
| Q1 24 | 20.3% | 15.4% |
净利率
EVRG
SPNT
| Q4 25 | 6.5% | 25.1% | ||
| Q3 25 | 26.9% | 12.0% | ||
| Q2 25 | 12.6% | 8.4% | ||
| Q1 25 | 9.7% | 8.5% | ||
| Q4 24 | 6.4% | -2.8% | ||
| Q3 24 | 26.0% | 1.5% | ||
| Q2 24 | 14.7% | 15.3% | ||
| Q1 24 | 9.6% | 13.8% |
每股收益(稀释后)
EVRG
SPNT
| Q4 25 | $0.35 | $1.92 | ||
| Q3 25 | $2.03 | $0.73 | ||
| Q2 25 | $0.74 | $0.50 | ||
| Q1 25 | $0.54 | $0.49 | ||
| Q4 24 | $0.34 | $-0.05 | ||
| Q3 24 | $2.02 | $0.03 | ||
| Q2 24 | $0.90 | $0.57 | ||
| Q1 24 | $0.53 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $731.2M |
| 总债务越低越好 | — | $688.6M |
| 股东权益账面价值 | $10.2B | $2.5B |
| 总资产 | $33.9B | $12.6B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
EVRG
SPNT
| Q4 25 | $19.8M | $731.2M | ||
| Q3 25 | $27.5M | $582.4M | ||
| Q2 25 | $27.8M | $732.4M | ||
| Q1 25 | $35.3M | $740.3M | ||
| Q4 24 | $22.0M | $682.0M | ||
| Q3 24 | $34.6M | $640.7M | ||
| Q2 24 | $26.1M | $598.1M | ||
| Q1 24 | $63.7M | $867.5M |
总债务
EVRG
SPNT
| Q4 25 | — | $688.6M | ||
| Q3 25 | — | $682.5M | ||
| Q2 25 | — | $678.4M | ||
| Q1 25 | — | $663.5M | ||
| Q4 24 | — | $639.1M | ||
| Q3 24 | — | $660.5M | ||
| Q2 24 | — | $648.6M | ||
| Q1 24 | — | $770.6M |
股东权益
EVRG
SPNT
| Q4 25 | $10.2B | $2.5B | ||
| Q3 25 | $10.3B | $2.2B | ||
| Q2 25 | $10.0B | $2.1B | ||
| Q1 25 | $9.9B | $2.0B | ||
| Q4 24 | $10.0B | $1.9B | ||
| Q3 24 | $10.0B | $2.7B | ||
| Q2 24 | $9.7B | $2.7B | ||
| Q1 24 | $9.6B | $2.6B |
总资产
EVRG
SPNT
| Q4 25 | $33.9B | $12.6B | ||
| Q3 25 | $33.4B | $12.5B | ||
| Q2 25 | $32.9B | $12.4B | ||
| Q1 25 | $32.5B | $12.3B | ||
| Q4 24 | $32.3B | $12.5B | ||
| Q3 24 | $32.1B | $12.7B | ||
| Q2 24 | $31.8B | $12.8B | ||
| Q1 24 | $31.3B | $13.1B |
负债/权益比
EVRG
SPNT
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.25× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $334.0M | $-26.4M |
| 自由现金流经营现金流 - 资本支出 | $-530.5M | — |
| 自由现金流率自由现金流/营收 | -41.1% | — |
| 资本支出强度资本支出/营收 | 66.9% | — |
| 现金转化率经营现金流/净利润 | 3.96× | -0.11× |
| 过去12个月自由现金流最近4个季度 | $-751.7M | — |
8季度趋势,按日历期对齐
经营现金流
EVRG
SPNT
| Q4 25 | $334.0M | $-26.4M | ||
| Q3 25 | $937.7M | $155.6M | ||
| Q2 25 | $323.9M | $62.1M | ||
| Q1 25 | $449.6M | $-88.9M | ||
| Q4 24 | $395.6M | $107.7M | ||
| Q3 24 | $953.3M | $58.1M | ||
| Q2 24 | $317.5M | $-149.9M | ||
| Q1 24 | $317.3M | $58.8M |
自由现金流
EVRG
SPNT
| Q4 25 | $-530.5M | — | ||
| Q3 25 | $225.4M | — | ||
| Q2 25 | $-303.4M | — | ||
| Q1 25 | $-143.2M | — | ||
| Q4 24 | $-118.6M | — | ||
| Q3 24 | $427.0M | — | ||
| Q2 24 | $-360.0M | — | ||
| Q1 24 | $-301.3M | — |
自由现金流率
EVRG
SPNT
| Q4 25 | -41.1% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -11.1% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | -25.6% | — | ||
| Q1 24 | -23.5% | — |
资本支出强度
EVRG
SPNT
| Q4 25 | 66.9% | — | ||
| Q3 25 | 40.4% | — | ||
| Q2 25 | 46.3% | — | ||
| Q1 25 | 45.8% | — | ||
| Q4 24 | 41.9% | — | ||
| Q3 24 | 29.4% | — | ||
| Q2 24 | 48.1% | — | ||
| Q1 24 | 48.3% | — |
现金转化率
EVRG
SPNT
| Q4 25 | 3.96× | -0.11× | ||
| Q3 25 | 1.97× | 1.71× | ||
| Q2 25 | 1.89× | 0.98× | ||
| Q1 25 | 3.60× | -1.44× | ||
| Q4 24 | 5.06× | — | ||
| Q3 24 | 2.05× | 6.84× | ||
| Q2 24 | 1.53× | -1.32× | ||
| Q1 24 | 2.59× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
SPNT
暂无分部数据