vs
EVERTEC, Inc.(EVTC)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
EVERTEC, Inc.的季度营收约是Purple Innovation, Inc.的1.7倍($244.8M vs $140.7M),EVERTEC, Inc.净利率更高(15.1% vs -2.3%,领先17.4%),EVERTEC, Inc.同比增速更快(13.1% vs 9.1%),EVERTEC, Inc.自由现金流更多($63.7M vs $-7.8M),过去两年EVERTEC, Inc.的营收复合增速更高(9.2% vs 8.3%)
EVERTEC Inc.是总部位于波多黎各的领先全品类支付技术与交易处理服务商,主要面向拉丁美洲及加勒比地区的金融机构、零售商户和政府客户,提供商户收单、电子资金转账、数字支付解决方案及业务流程外包服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
EVTC vs PRPL — 直观对比
营收规模更大
EVTC
是对方的1.7倍
$140.7M
营收增速更快
EVTC
高出4.1%
9.1%
净利率更高
EVTC
高出17.4%
-2.3%
自由现金流更多
EVTC
多$71.5M
$-7.8M
两年增速更快
EVTC
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $244.8M | $140.7M |
| 净利润 | $37.0M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 17.6% | -1.6% |
| 净利率 | 15.1% | -2.3% |
| 营收同比 | 13.1% | 9.1% |
| 净利润同比 | -8.9% | 62.1% |
| 每股收益(稀释后) | $0.57 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EVTC
PRPL
| Q4 25 | $244.8M | $140.7M | ||
| Q3 25 | $228.6M | $118.8M | ||
| Q2 25 | $229.6M | $105.1M | ||
| Q1 25 | $228.8M | $104.2M | ||
| Q4 24 | $216.4M | $129.0M | ||
| Q3 24 | $211.8M | $118.6M | ||
| Q2 24 | $212.0M | $120.3M | ||
| Q1 24 | $205.3M | $120.0M |
净利润
EVTC
PRPL
| Q4 25 | $37.0M | $-3.2M | ||
| Q3 25 | $32.9M | $-11.7M | ||
| Q2 25 | $40.5M | $-17.3M | ||
| Q1 25 | $32.7M | $-19.1M | ||
| Q4 24 | $40.7M | $-8.5M | ||
| Q3 24 | $24.7M | $-39.2M | ||
| Q2 24 | $31.9M | $27.0K | ||
| Q1 24 | $16.0M | $-50.2M |
毛利率
EVTC
PRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率
EVTC
PRPL
| Q4 25 | 17.6% | -1.6% | ||
| Q3 25 | 16.5% | -10.2% | ||
| Q2 25 | 24.4% | -13.5% | ||
| Q1 25 | 21.6% | -13.9% | ||
| Q4 24 | 22.2% | -6.0% | ||
| Q3 24 | 19.6% | -39.5% | ||
| Q2 24 | 20.5% | -12.1% | ||
| Q1 24 | 16.0% | -19.3% |
净利率
EVTC
PRPL
| Q4 25 | 15.1% | -2.3% | ||
| Q3 25 | 14.4% | -9.9% | ||
| Q2 25 | 17.6% | -16.5% | ||
| Q1 25 | 14.3% | -18.4% | ||
| Q4 24 | 18.8% | -6.6% | ||
| Q3 24 | 11.7% | -33.1% | ||
| Q2 24 | 15.0% | 0.0% | ||
| Q1 24 | 7.8% | -41.8% |
每股收益(稀释后)
EVTC
PRPL
| Q4 25 | $0.57 | $0.03 | ||
| Q3 25 | $0.51 | $0.11 | ||
| Q2 25 | $0.62 | $0.16 | ||
| Q1 25 | $0.50 | $0.18 | ||
| Q4 24 | $0.62 | $0.08 | ||
| Q3 24 | $0.38 | $0.36 | ||
| Q2 24 | $0.49 | $0.00 | ||
| Q1 24 | $0.24 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.0M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $621.6M | $-29.7M |
| 总资产 | $2.2B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EVTC
PRPL
| Q4 25 | $306.0M | $24.3M | ||
| Q3 25 | $474.7M | $32.4M | ||
| Q2 25 | $290.6M | $34.2M | ||
| Q1 25 | $265.9M | $21.6M | ||
| Q4 24 | $273.6M | $29.0M | ||
| Q3 24 | $275.4M | $23.4M | ||
| Q2 24 | $257.7M | $23.4M | ||
| Q1 24 | $293.7M | $34.5M |
总债务
EVTC
PRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EVTC
PRPL
| Q4 25 | $621.6M | $-29.7M | ||
| Q3 25 | $663.8M | $-26.9M | ||
| Q2 25 | $612.3M | $-15.6M | ||
| Q1 25 | $542.1M | $1.3M | ||
| Q4 24 | $472.5M | $20.2M | ||
| Q3 24 | $502.6M | $28.0M | ||
| Q2 24 | $483.4M | $66.4M | ||
| Q1 24 | $507.3M | $65.5M |
总资产
EVTC
PRPL
| Q4 25 | $2.2B | $296.3M | ||
| Q3 25 | $2.1B | $302.1M | ||
| Q2 25 | $2.0B | $303.8M | ||
| Q1 25 | $1.9B | $293.8M | ||
| Q4 24 | $1.9B | $307.8M | ||
| Q3 24 | $1.9B | $309.3M | ||
| Q2 24 | $1.9B | $362.1M | ||
| Q1 24 | $2.0B | $382.1M |
负债/权益比
EVTC
PRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $70.0M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $63.7M | $-7.8M |
| 自由现金流率自由现金流/营收 | 26.0% | -5.5% |
| 资本支出强度资本支出/营收 | 2.6% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | $203.7M | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
EVTC
PRPL
| Q4 25 | $70.0M | $-5.8M | ||
| Q3 25 | $70.9M | $-968.0K | ||
| Q2 25 | $48.5M | $-4.0M | ||
| Q1 25 | $37.6M | $-23.1M | ||
| Q4 24 | $75.2M | $6.8M | ||
| Q3 24 | $53.6M | $1.1M | ||
| Q2 24 | $90.6M | $-8.9M | ||
| Q1 24 | $40.7M | $-16.8M |
自由现金流
EVTC
PRPL
| Q4 25 | $63.7M | $-7.8M | ||
| Q3 25 | $65.3M | $-1.8M | ||
| Q2 25 | $43.5M | $-7.0M | ||
| Q1 25 | $31.2M | $-25.3M | ||
| Q4 24 | $70.8M | $5.7M | ||
| Q3 24 | $49.7M | $101.0K | ||
| Q2 24 | $78.8M | $-11.0M | ||
| Q1 24 | $35.3M | $-19.9M |
自由现金流率
EVTC
PRPL
| Q4 25 | 26.0% | -5.5% | ||
| Q3 25 | 28.5% | -1.5% | ||
| Q2 25 | 18.9% | -6.6% | ||
| Q1 25 | 13.7% | -24.3% | ||
| Q4 24 | 32.7% | 4.4% | ||
| Q3 24 | 23.5% | 0.1% | ||
| Q2 24 | 37.2% | -9.2% | ||
| Q1 24 | 17.2% | -16.5% |
资本支出强度
EVTC
PRPL
| Q4 25 | 2.6% | 1.4% | ||
| Q3 25 | 2.5% | 0.7% | ||
| Q2 25 | 2.2% | 2.8% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 2.0% | 0.8% | ||
| Q3 24 | 1.8% | 0.9% | ||
| Q2 24 | 5.6% | 1.7% | ||
| Q1 24 | 2.6% | 2.5% |
现金转化率
EVTC
PRPL
| Q4 25 | 1.89× | — | ||
| Q3 25 | 2.16× | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.85× | — | ||
| Q3 24 | 2.17× | — | ||
| Q2 24 | 2.84× | -330.22× | ||
| Q1 24 | 2.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EVTC
| Latin America Payments And Solutions | $101.5M | 41% |
| Business Solutions | $58.3M | 24% |
| Merchant Acquiring Net | $48.2M | 20% |
| Payment Services Puerto Rico Caribbean | $36.8M | 15% |
| Transferred At Point In Time | $4.0M | 2% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |