vs
EAGLE MATERIALS INC（EXP）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是SHOE CARNIVAL INC的1.9倍（$556.0M vs $297.2M），EAGLE MATERIALS INC净利率更高（18.5% vs 4.9%，领先13.6%），EAGLE MATERIALS INC同比增速更快（-0.4% vs -3.2%），EAGLE MATERIALS INC自由现金流更多（$60.8M vs $19.7M），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs 3.0%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
EXP vs SCVL — 直观对比
营收规模更大
EXP
是对方的1.9倍
$297.2M
营收增速更快
EXP
高出2.8%
-3.2%
净利率更高
EXP
高出13.6%
4.9%
自由现金流更多
EXP
多$41.0M
$19.7M
两年增速更快
EXP
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $297.2M |
| 净利润 | $102.9M | $14.6M |
| 毛利率 | 28.9% | 37.6% |
| 营业利润率 | — | 6.3% |
| 净利率 | 18.5% | 4.9% |
| 营收同比 | -0.4% | -3.2% |
| 净利润同比 | -13.9% | -23.9% |
| 每股收益（稀释后） | $3.22 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPSCVL
| Q4 25 | $556.0M | $297.2M | ||
| Q3 25 | $638.9M | $306.4M | ||
| Q2 25 | $634.7M | $277.7M | ||
| Q1 25 | $470.2M | $262.9M | ||
| Q4 24 | $558.0M | $306.9M | ||
| Q3 24 | $623.6M | $332.7M | ||
| Q2 24 | $608.7M | $300.4M | ||
| Q1 24 | $476.7M | $280.2M |
净利润EXPSCVL
| Q4 25 | $102.9M | $14.6M | ||
| Q3 25 | $137.4M | $19.2M | ||
| Q2 25 | $123.4M | $9.3M | ||
| Q1 25 | $66.5M | $14.7M | ||
| Q4 24 | $119.6M | $19.2M | ||
| Q3 24 | $143.5M | $22.6M | ||
| Q2 24 | $133.8M | $17.3M | ||
| Q1 24 | $77.1M | $15.5M |
毛利率EXPSCVL
| Q4 25 | 28.9% | 37.6% | ||
| Q3 25 | 31.3% | 38.8% | ||
| Q2 25 | 29.2% | 34.5% | ||
| Q1 25 | 22.2% | 34.9% | ||
| Q4 24 | 31.9% | 36.0% | ||
| Q3 24 | 32.7% | 36.1% | ||
| Q2 24 | 30.7% | 35.6% | ||
| Q1 24 | 25.1% | 35.6% |
营业利润率EXPSCVL
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | 32.8% | 8.0% | ||
| Q3 24 | 34.2% | 9.0% | ||
| Q2 24 | 32.0% | 7.5% | ||
| Q1 24 | 26.9% | 7.1% |
净利率EXPSCVL
| Q4 25 | 18.5% | 4.9% | ||
| Q3 25 | 21.5% | 6.3% | ||
| Q2 25 | 19.4% | 3.4% | ||
| Q1 25 | 14.1% | 5.6% | ||
| Q4 24 | 21.4% | 6.3% | ||
| Q3 24 | 23.0% | 6.8% | ||
| Q2 24 | 22.0% | 5.8% | ||
| Q1 24 | 16.2% | 5.5% |
每股收益（稀释后）EXPSCVL
| Q4 25 | $3.22 | $0.53 | ||
| Q3 25 | $4.23 | $0.70 | ||
| Q2 25 | $3.76 | $0.34 | ||
| Q1 25 | $2.01 | $0.53 | ||
| Q4 24 | $3.56 | $0.70 | ||
| Q3 24 | $4.26 | $0.82 | ||
| Q2 24 | $3.94 | $0.63 | ||
| Q1 24 | $2.23 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $683.2M |
| 总资产 | $3.8B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPSCVL
| Q4 25 | $419.0M | $107.7M | ||
| Q3 25 | $35.0M | $91.9M | ||
| Q2 25 | $59.7M | $93.0M | ||
| Q1 25 | $20.4M | $123.1M | ||
| Q4 24 | $31.2M | $91.1M | ||
| Q3 24 | $93.9M | $84.5M | ||
| Q2 24 | $46.5M | $69.5M | ||
| Q1 24 | $34.9M | $111.2M |
总债务EXPSCVL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
股东权益EXPSCVL
| Q4 25 | $1.5B | $683.2M | ||
| Q3 25 | $1.5B | $670.7M | ||
| Q2 25 | $1.5B | $653.6M | ||
| Q1 25 | $1.5B | $649.0M | ||
| Q4 24 | $1.5B | $635.7M | ||
| Q3 24 | $1.4B | $618.5M | ||
| Q2 24 | $1.4B | $597.8M | ||
| Q1 24 | $1.3B | $583.4M |
总资产EXPSCVL
| Q4 25 | $3.8B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.4B | $1.1B | ||
| Q1 25 | $3.3B | $1.1B | ||
| Q4 24 | $3.0B | $1.1B | ||
| Q3 24 | $3.1B | $1.1B | ||
| Q2 24 | $3.0B | $1.1B | ||
| Q1 24 | $2.9B | $1.0B |
负债/权益比EXPSCVL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | $19.7M |
| 自由现金流率自由现金流/营收 | 10.9% | 6.6% |
| 资本支出强度资本支出/营收 | 19.8% | 4.7% |
| 现金转化率经营现金流/净利润 | 1.66× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $231.8M | $35.1M |
8季度趋势，按日历期对齐
经营现金流EXPSCVL
| Q4 25 | $170.8M | $33.6M | ||
| Q3 25 | $204.6M | $13.3M | ||
| Q2 25 | $136.6M | $-9.6M | ||
| Q1 25 | $62.8M | $44.5M | ||
| Q4 24 | $119.9M | $17.3M | ||
| Q3 24 | $233.3M | $23.7M | ||
| Q2 24 | $132.6M | $17.1M | ||
| Q1 24 | $63.4M | $53.4M |
自由现金流EXPSCVL
| Q4 25 | $60.8M | $19.7M | ||
| Q3 25 | $96.1M | $2.2M | ||
| Q2 25 | $60.5M | $-23.0M | ||
| Q1 25 | $14.5M | $36.2M | ||
| Q4 24 | $72.5M | $8.3M | ||
| Q3 24 | $166.8M | $18.2M | ||
| Q2 24 | $99.5M | $6.9M | ||
| Q1 24 | $30.9M | $40.7M |
自由现金流率EXPSCVL
| Q4 25 | 10.9% | 6.6% | ||
| Q3 25 | 15.0% | 0.7% | ||
| Q2 25 | 9.5% | -8.3% | ||
| Q1 25 | 3.1% | 13.8% | ||
| Q4 24 | 13.0% | 2.7% | ||
| Q3 24 | 26.7% | 5.5% | ||
| Q2 24 | 16.3% | 2.3% | ||
| Q1 24 | 6.5% | 14.5% |
资本支出强度EXPSCVL
| Q4 25 | 19.8% | 4.7% | ||
| Q3 25 | 17.0% | 3.6% | ||
| Q2 25 | 12.0% | 4.8% | ||
| Q1 25 | 10.3% | 3.2% | ||
| Q4 24 | 8.5% | 3.0% | ||
| Q3 24 | 10.7% | 1.7% | ||
| Q2 24 | 5.4% | 3.4% | ||
| Q1 24 | 6.8% | 4.5% |
现金转化率EXPSCVL
| Q4 25 | 1.66× | 2.30× | ||
| Q3 25 | 1.49× | 0.69× | ||
| Q2 25 | 1.11× | -1.03× | ||
| Q1 25 | 0.94× | 3.04× | ||
| Q4 24 | 1.00× | 0.90× | ||
| Q3 24 | 1.63× | 1.05× | ||
| Q2 24 | 0.99× | 0.99× | ||
| Q1 24 | 0.82× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
SCVL
暂无分部数据
