vs
Expeditors International（EXPD）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Expeditors International的季度营收约是Sprouts Farmers Market, Inc.的1.3倍（$2.9B vs $2.1B），Expeditors International净利率更高（7.0% vs 4.2%，领先2.8%），Expeditors International同比增速更快（-3.3% vs -72.2%），过去两年Expeditors International的营收复合增速更高（13.8% vs 6.5%）
美国财富500强物流服务企业，总部位于华盛顿州贝尔维尤，依托覆盖六大洲100余个国家超340个网点的全球网络及统一集成的技术系统，为客户提供高度优化的定制化供应链解决方案。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
EXPD vs SFM — 直观对比
营收规模更大
EXPD
是对方的1.3倍
$2.1B
营收增速更快
EXPD
高出68.8%
-72.2%
净利率更高
EXPD
高出2.8%
4.2%
两年增速更快
EXPD
近两年复合增速
6.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.9B | $2.1B |
| 净利润 | $200.7M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 8.8% | 5.7% |
| 净利率 | 7.0% | 4.2% |
| 营收同比 | -3.3% | -72.2% |
| 净利润同比 | -14.9% | -76.4% |
| 每股收益（稀释后） | $1.50 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPDSFM
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | $2.9B | $2.2B | ||
| Q2 25 | $2.7B | $2.2B | ||
| Q1 25 | $2.7B | $2.2B | ||
| Q4 24 | $3.0B | $2.0B | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $2.4B | $1.9B |
净利润EXPDSFM
| Q1 26 | — | $89.8M | ||
| Q4 25 | $200.7M | $89.8M | ||
| Q3 25 | $222.3M | $120.1M | ||
| Q2 25 | $183.6M | $133.7M | ||
| Q1 25 | $203.8M | $180.0M | ||
| Q4 24 | $235.9M | $79.6M | ||
| Q3 24 | $229.6M | $91.6M | ||
| Q2 24 | $175.5M | $95.3M |
毛利率EXPDSFM
| Q1 26 | — | 38.0% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% |
营业利润率EXPDSFM
| Q1 26 | — | 5.7% | ||
| Q4 25 | 8.8% | 5.7% | ||
| Q3 25 | 10.0% | 7.2% | ||
| Q2 25 | 9.3% | 8.1% | ||
| Q1 25 | 10.0% | 10.1% | ||
| Q4 24 | 10.2% | 5.3% | ||
| Q3 24 | 10.1% | 6.3% | ||
| Q2 24 | 9.2% | 6.7% |
净利率EXPDSFM
| Q1 26 | — | 4.2% | ||
| Q4 25 | 7.0% | 4.2% | ||
| Q3 25 | 7.7% | 5.5% | ||
| Q2 25 | 6.9% | 6.0% | ||
| Q1 25 | 7.6% | 8.0% | ||
| Q4 24 | 8.0% | 4.0% | ||
| Q3 24 | 7.7% | 4.7% | ||
| Q2 24 | 7.2% | 5.0% |
每股收益（稀释后）EXPDSFM
| Q1 26 | — | $0.92 | ||
| Q4 25 | $1.50 | $0.93 | ||
| Q3 25 | $1.64 | $1.22 | ||
| Q2 25 | $1.34 | $1.35 | ||
| Q1 25 | $1.47 | $1.81 | ||
| Q4 24 | $1.68 | $0.78 | ||
| Q3 24 | $1.63 | $0.91 | ||
| Q2 24 | $1.24 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | $257.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $1.4B |
| 总资产 | $4.9B | $4.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPDSFM
| Q1 26 | — | $257.3M | ||
| Q4 25 | $1.3B | $257.3M | ||
| Q3 25 | $1.2B | $322.4M | ||
| Q2 25 | $1.2B | $261.4M | ||
| Q1 25 | $1.3B | $285.7M | ||
| Q4 24 | $1.1B | $265.2M | ||
| Q3 24 | $1.3B | $309.7M | ||
| Q2 24 | $1.3B | $177.3M |
股东权益EXPDSFM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.4B | $1.4B | ||
| Q3 25 | $2.3B | $1.4B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q1 25 | $2.3B | $1.3B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $2.4B | $1.3B | ||
| Q2 24 | $2.2B | $1.3B |
总资产EXPDSFM
| Q1 26 | — | $4.2B | ||
| Q4 25 | $4.9B | $4.2B | ||
| Q3 25 | $4.8B | $4.0B | ||
| Q2 25 | $4.8B | $3.8B | ||
| Q1 25 | $4.8B | $3.7B | ||
| Q4 24 | $4.8B | $3.6B | ||
| Q3 24 | $5.2B | $3.6B | ||
| Q2 24 | $4.8B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $283.3M | — |
| 自由现金流经营现金流 - 资本支出 | $270.3M | — |
| 自由现金流率自由现金流/营收 | 9.5% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.41× | — |
| 过去12个月自由现金流最近4个季度 | $953.4M | — |
8季度趋势，按日历期对齐
经营现金流EXPDSFM
| Q1 26 | — | — | ||
| Q4 25 | $283.3M | $138.5M | ||
| Q3 25 | $201.4M | $167.1M | ||
| Q2 25 | $179.2M | $111.2M | ||
| Q1 25 | $342.6M | $299.1M | ||
| Q4 24 | $249.7M | $124.9M | ||
| Q3 24 | $90.0M | $209.1M | ||
| Q2 24 | $126.8M | $91.6M |
自由现金流EXPDSFM
| Q1 26 | — | — | ||
| Q4 25 | $270.3M | $66.3M | ||
| Q3 25 | $190.3M | $111.4M | ||
| Q2 25 | $163.3M | $50.4M | ||
| Q1 25 | $329.5M | $239.6M | ||
| Q4 24 | $239.7M | $56.2M | ||
| Q3 24 | $77.7M | $156.3M | ||
| Q2 24 | $118.8M | $33.9M |
自由现金流率EXPDSFM
| Q1 26 | — | — | ||
| Q4 25 | 9.5% | 3.1% | ||
| Q3 25 | 6.6% | 5.1% | ||
| Q2 25 | 6.2% | 2.3% | ||
| Q1 25 | 12.4% | 10.7% | ||
| Q4 24 | 8.1% | 2.8% | ||
| Q3 24 | 2.6% | 8.0% | ||
| Q2 24 | 4.9% | 1.8% |
资本支出强度EXPDSFM
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 3.4% | ||
| Q3 25 | 0.4% | 2.5% | ||
| Q2 25 | 0.6% | 2.7% | ||
| Q1 25 | 0.5% | 2.7% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | 0.4% | 2.7% | ||
| Q2 24 | 0.3% | 3.0% |
现金转化率EXPDSFM
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 1.54× | ||
| Q3 25 | 0.91× | 1.39× | ||
| Q2 25 | 0.98× | 0.83× | ||
| Q1 25 | 1.68× | 1.66× | ||
| Q4 24 | 1.06× | 1.57× | ||
| Q3 24 | 0.39× | 2.28× | ||
| Q2 24 | 0.72× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
SFM
暂无分部数据
