vs
EXPONENT INC（EXPO）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是Purple Innovation, Inc.的1.2倍（$166.3M vs $140.7M），EXPONENT INC净利率更高（17.8% vs -2.3%，领先20.1%），EXPONENT INC同比增速更快（14.3% vs 9.1%），过去两年EXPONENT INC的营收复合增速更高（8.8% vs 8.3%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
EXPO vs PRPL — 直观对比
营收规模更大
EXPO
是对方的1.2倍
$140.7M
营收增速更快
EXPO
高出5.2%
9.1%
净利率更高
EXPO
高出20.1%
-2.3%
两年增速更快
EXPO
近两年复合增速
8.3%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $140.7M |
| 净利润 | $29.6M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 24.9% | -1.6% |
| 净利率 | 17.8% | -2.3% |
| 营收同比 | 14.3% | 9.1% |
| 净利润同比 | 11.0% | 62.1% |
| 每股收益（稀释后） | $0.59 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOPRPL
| Q1 26 | $166.3M | — | ||
| Q4 25 | $147.1M | $140.7M | ||
| Q3 25 | $142.0M | $118.8M | ||
| Q2 25 | $145.5M | $105.1M | ||
| Q1 25 | $136.8M | $104.2M | ||
| Q4 24 | — | $129.0M | ||
| Q3 24 | $136.3M | $118.6M | ||
| Q2 24 | $140.5M | $120.3M |
净利润EXPOPRPL
| Q1 26 | $29.6M | — | ||
| Q4 25 | $28.0M | $-3.2M | ||
| Q3 25 | $26.6M | $-11.7M | ||
| Q2 25 | $26.6M | $-17.3M | ||
| Q1 25 | $23.6M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $26.0M | $-39.2M | ||
| Q2 24 | $29.2M | $27.0K |
毛利率EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率EXPOPRPL
| Q1 26 | 24.9% | — | ||
| Q4 25 | 19.7% | -1.6% | ||
| Q3 25 | 12.1% | -10.2% | ||
| Q2 25 | 30.5% | -13.5% | ||
| Q1 25 | 19.9% | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | 19.0% | -39.5% | ||
| Q2 24 | 25.4% | -12.1% |
净利率EXPOPRPL
| Q1 26 | 17.8% | — | ||
| Q4 25 | 19.1% | -2.3% | ||
| Q3 25 | 18.7% | -9.9% | ||
| Q2 25 | 18.3% | -16.5% | ||
| Q1 25 | 17.2% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 19.1% | -33.1% | ||
| Q2 24 | 20.8% | 0.0% |
每股收益（稀释后）EXPOPRPL
| Q1 26 | $0.59 | — | ||
| Q4 25 | $0.55 | $0.03 | ||
| Q3 25 | $0.52 | $0.11 | ||
| Q2 25 | $0.52 | $0.16 | ||
| Q1 25 | $0.45 | $0.18 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $0.50 | $0.36 | ||
| Q2 24 | $0.57 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $338.3M | $-29.7M |
| 总资产 | $687.4M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOPRPL
| Q1 26 | $118.6M | — | ||
| Q4 25 | $207.4M | $24.3M | ||
| Q3 25 | $231.8M | $32.4M | ||
| Q2 25 | $245.1M | $34.2M | ||
| Q1 25 | $258.9M | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | $219.7M | $23.4M | ||
| Q2 24 | $203.3M | $23.4M |
总债务EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益EXPOPRPL
| Q1 26 | $338.3M | — | ||
| Q4 25 | $402.9M | $-29.7M | ||
| Q3 25 | $427.8M | $-26.9M | ||
| Q2 25 | $441.4M | $-15.6M | ||
| Q1 25 | $421.1M | $1.3M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | $410.3M | $28.0M | ||
| Q2 24 | $393.2M | $66.4M |
总资产EXPOPRPL
| Q1 26 | $687.4M | — | ||
| Q4 25 | $761.4M | $296.3M | ||
| Q3 25 | $759.4M | $302.1M | ||
| Q2 25 | $763.2M | $303.8M | ||
| Q1 25 | $777.3M | $293.8M | ||
| Q4 24 | — | $307.8M | ||
| Q3 24 | $744.1M | $309.3M | ||
| Q2 24 | $709.2M | $362.1M |
负债/权益比EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | $32.7M | $-5.8M | ||
| Q3 25 | $36.2M | $-968.0K | ||
| Q2 25 | $7.3M | $-4.0M | ||
| Q1 25 | $56.1M | $-23.1M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | $29.7M | $1.1M | ||
| Q2 24 | $48.3M | $-8.9M |
自由现金流EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | $30.0M | $-7.8M | ||
| Q3 25 | $33.9M | $-1.8M | ||
| Q2 25 | $5.5M | $-7.0M | ||
| Q1 25 | $53.5M | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | $28.0M | $101.0K | ||
| Q2 24 | $47.2M | $-11.0M |
自由现金流率EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | -5.5% | ||
| Q3 25 | 23.9% | -1.5% | ||
| Q2 25 | 3.8% | -6.6% | ||
| Q1 25 | 39.1% | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | 20.5% | 0.1% | ||
| Q2 24 | 33.6% | -9.2% |
资本支出强度EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 1.4% | ||
| Q3 25 | 1.6% | 0.7% | ||
| Q2 25 | 1.2% | 2.8% | ||
| Q1 25 | 1.9% | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | 1.3% | 0.9% | ||
| Q2 24 | 0.8% | 1.7% |
现金转化率EXPOPRPL
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 2.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.65× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
