vs
EXPONENT INC（EXPO）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是REPUBLIC BANCORP INC的1.8倍（$166.3M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs 17.8%，领先6.4%），EXPONENT INC同比增速更快（14.3% vs 5.3%），过去两年EXPONENT INC的营收复合增速更高（8.8% vs -11.5%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
EXPO vs RBCAA — 直观对比
营收规模更大
EXPO
是对方的1.8倍
$94.3M
营收增速更快
EXPO
高出9.0%
5.3%
净利率更高
RBCAA
高出6.4%
17.8%
两年增速更快
EXPO
近两年复合增速
-11.5%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $94.3M |
| 净利润 | $29.6M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | 24.9% | 29.3% |
| 净利率 | 17.8% | 24.2% |
| 营收同比 | 14.3% | 5.3% |
| 净利润同比 | 11.0% | 20.0% |
| 每股收益（稀释后） | $0.59 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPORBCAA
| Q1 26 | $166.3M | — | ||
| Q4 25 | $147.1M | $94.3M | ||
| Q3 25 | $142.0M | $93.5M | ||
| Q2 25 | $145.5M | $93.8M | ||
| Q1 25 | $136.8M | $135.8M | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | $136.3M | $88.1M | ||
| Q2 24 | $140.5M | $86.9M |
净利润EXPORBCAA
| Q1 26 | $29.6M | — | ||
| Q4 25 | $28.0M | $22.8M | ||
| Q3 25 | $26.6M | $29.7M | ||
| Q2 25 | $26.6M | $31.5M | ||
| Q1 25 | $23.6M | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | $26.0M | $26.5M | ||
| Q2 24 | $29.2M | $25.2M |
营业利润率EXPORBCAA
| Q1 26 | 24.9% | — | ||
| Q4 25 | 19.7% | 29.3% | ||
| Q3 25 | 12.1% | 40.4% | ||
| Q2 25 | 30.5% | 43.0% | ||
| Q1 25 | 19.9% | 44.1% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | 19.0% | 38.4% | ||
| Q2 24 | 25.4% | 37.0% |
净利率EXPORBCAA
| Q1 26 | 17.8% | — | ||
| Q4 25 | 19.1% | 24.2% | ||
| Q3 25 | 18.7% | 31.8% | ||
| Q2 25 | 18.3% | 33.5% | ||
| Q1 25 | 17.2% | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | 19.1% | 30.1% | ||
| Q2 24 | 20.8% | 29.0% |
每股收益（稀释后）EXPORBCAA
| Q1 26 | $0.59 | — | ||
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.52 | — | ||
| Q2 25 | $0.52 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.50 | — | ||
| Q2 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.3M | $1.1B |
| 总资产 | $687.4M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPORBCAA
| Q1 26 | $118.6M | — | ||
| Q4 25 | $207.4M | $220.0M | ||
| Q3 25 | $231.8M | $484.2M | ||
| Q2 25 | $245.1M | $484.8M | ||
| Q1 25 | $258.9M | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | $219.7M | $530.9M | ||
| Q2 24 | $203.3M | $400.1M |
股东权益EXPORBCAA
| Q1 26 | $338.3M | — | ||
| Q4 25 | $402.9M | $1.1B | ||
| Q3 25 | $427.8M | $1.1B | ||
| Q2 25 | $441.4M | $1.1B | ||
| Q1 25 | $421.1M | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | $410.3M | $979.7M | ||
| Q2 24 | $393.2M | $955.4M |
总资产EXPORBCAA
| Q1 26 | $687.4M | — | ||
| Q4 25 | $761.4M | $7.0B | ||
| Q3 25 | $759.4M | $7.0B | ||
| Q2 25 | $763.2M | $7.0B | ||
| Q1 25 | $777.3M | $7.1B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | $744.1M | $6.7B | ||
| Q2 24 | $709.2M | $6.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势，按日历期对齐
经营现金流EXPORBCAA
| Q1 26 | — | — | ||
| Q4 25 | $32.7M | $168.2M | ||
| Q3 25 | $36.2M | $33.3M | ||
| Q2 25 | $7.3M | $8.4M | ||
| Q1 25 | $56.1M | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | $29.7M | $51.3M | ||
| Q2 24 | $48.3M | $4.0M |
自由现金流EXPORBCAA
| Q1 26 | — | — | ||
| Q4 25 | $30.0M | $161.1M | ||
| Q3 25 | $33.9M | $30.8M | ||
| Q2 25 | $5.5M | $5.2M | ||
| Q1 25 | $53.5M | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | $28.0M | $49.8M | ||
| Q2 24 | $47.2M | $2.7M |
自由现金流率EXPORBCAA
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | 170.9% | ||
| Q3 25 | 23.9% | 32.9% | ||
| Q2 25 | 3.8% | 5.5% | ||
| Q1 25 | 39.1% | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | 20.5% | 56.5% | ||
| Q2 24 | 33.6% | 3.1% |
资本支出强度EXPORBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 7.5% | ||
| Q3 25 | 1.6% | 2.6% | ||
| Q2 25 | 1.2% | 3.5% | ||
| Q1 25 | 1.9% | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 1.3% | 1.7% | ||
| Q2 24 | 0.8% | 1.5% |
现金转化率EXPORBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | 7.37× | ||
| Q3 25 | 1.36× | 1.12× | ||
| Q2 25 | 0.27× | 0.27× | ||
| Q1 25 | 2.38× | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 1.14× | 1.93× | ||
| Q2 24 | 1.65× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
RBCAA
暂无分部数据
