vs
EXTREME NETWORKS INC（EXTR）与SILICOM LTD.（SILC）财务数据对比。点击上方公司名可切换其他公司
EXTREME NETWORKS INC的季度营收约是SILICOM LTD.的5.1倍（$317.9M vs $61.9M）。EXTREME NETWORKS INC净利率更高（2.5% vs -18.5%，领先21.0%）。EXTREME NETWORKS INC同比增速更快（13.8% vs 6.6%）。EXTREME NETWORKS INC自由现金流更多（$43.0M vs $-3.3M）
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业，专注于设计、研发和生产有线及无线网络基础设施设备，同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件，为各行业客户提供高效的网络解决方案。
矽利康有限公司（Silicom Ltd.）总部设于以色列，是一家上市企业，专注于为各类服务器及基于服务器的系统设计、制造并销售连接解决方案。公司股票同时在纳斯达克全球市场与特拉维夫证券交易所挂牌交易，隶属于RAD集团。
EXTR vs SILC — 直观对比
营收规模更大
EXTR
是对方的5.1倍
$61.9M
营收增速更快
EXTR
高出7.2%
6.6%
净利率更高
EXTR
高出21.0%
-18.5%
自由现金流更多
EXTR
多$46.4M
$-3.3M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $317.9M | $61.9M |
| 净利润 | $7.9M | $-11.5M |
| 毛利率 | 61.4% | 30.6% |
| 营业利润率 | 4.1% | -19.8% |
| 净利率 | 2.5% | -18.5% |
| 营收同比 | 13.8% | 6.6% |
| 净利润同比 | 6.7% | 16.3% |
| 每股收益（稀释后） | $0.06 | $-2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXTRSILC
| Q4 25 | $317.9M | $61.9M | ||
| Q3 25 | $310.2M | — | ||
| Q2 25 | $307.0M | — | ||
| Q1 25 | $284.5M | — | ||
| Q4 24 | $279.4M | $58.1M | ||
| Q3 24 | $269.2M | — | ||
| Q2 24 | $256.7M | — | ||
| Q1 24 | $211.0M | — |
净利润EXTRSILC
| Q4 25 | $7.9M | $-11.5M | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $3.5M | — | ||
| Q4 24 | $7.4M | $-13.7M | ||
| Q3 24 | $-10.5M | — | ||
| Q2 24 | $-54.2M | — | ||
| Q1 24 | $-64.4M | — |
毛利率EXTRSILC
| Q4 25 | 61.4% | 30.6% | ||
| Q3 25 | 60.6% | — | ||
| Q2 25 | 61.6% | — | ||
| Q1 25 | 61.7% | — | ||
| Q4 24 | 62.7% | 28.6% | ||
| Q3 24 | 63.0% | — | ||
| Q2 24 | 44.7% | — | ||
| Q1 24 | 56.8% | — |
营业利润率EXTRSILC
| Q4 25 | 4.1% | -19.8% | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | -0.4% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 4.5% | -22.8% | ||
| Q3 24 | -1.8% | — | ||
| Q2 24 | -19.1% | — | ||
| Q1 24 | -29.6% | — |
净利率EXTRSILC
| Q4 25 | 2.5% | -18.5% | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -2.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 2.6% | -23.6% | ||
| Q3 24 | -3.9% | — | ||
| Q2 24 | -21.1% | — | ||
| Q1 24 | -30.5% | — |
每股收益（稀释后）EXTRSILC
| Q4 25 | $0.06 | $-2.01 | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.06 | $-2.28 | ||
| Q3 24 | $-0.08 | — | ||
| Q2 24 | $-0.40 | — | ||
| Q1 24 | $-0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $219.8M | $42.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $95.9M | $117.5M |
| 总资产 | $1.2B | $152.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXTRSILC
| Q4 25 | $219.8M | $42.1M | ||
| Q3 25 | $209.0M | — | ||
| Q2 25 | $231.7M | — | ||
| Q1 25 | $185.5M | — | ||
| Q4 24 | $170.3M | $72.1M | ||
| Q3 24 | $159.5M | — | ||
| Q2 24 | $156.7M | — | ||
| Q1 24 | $151.0M | — |
总债务EXTRSILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $190.0M | — | ||
| Q1 24 | — | — |
股东权益EXTRSILC
| Q4 25 | $95.9M | $117.5M | ||
| Q3 25 | $68.6M | — | ||
| Q2 25 | $65.6M | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $51.2M | $127.8M | ||
| Q3 24 | $32.7M | — | ||
| Q2 24 | $25.3M | — | ||
| Q1 24 | $65.0M | — |
总资产EXTRSILC
| Q4 25 | $1.2B | $152.2M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $150.4M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.1B | — |
负债/权益比EXTRSILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.52× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $-3.3M |
| 自由现金流率自由现金流/营收 | 13.5% | -5.4% |
| 资本支出强度资本支出/营收 | 2.2% | 1.9% |
| 现金转化率经营现金流/净利润 | 6.37× | — |
| 过去12个月自由现金流最近4个季度 | $121.7M | — |
8季度趋势，按日历期对齐
经营现金流EXTRSILC
| Q4 25 | $50.1M | $-2.2M | ||
| Q3 25 | $-14.0M | — | ||
| Q2 25 | $81.9M | — | ||
| Q1 25 | $30.0M | — | ||
| Q4 24 | $21.5M | $18.3M | ||
| Q3 24 | $18.6M | — | ||
| Q2 24 | $15.5M | — | ||
| Q1 24 | $-69.9M | — |
自由现金流EXTRSILC
| Q4 25 | $43.0M | $-3.3M | ||
| Q3 25 | $-20.9M | — | ||
| Q2 25 | $75.3M | — | ||
| Q1 25 | $24.2M | — | ||
| Q4 24 | $16.1M | $17.4M | ||
| Q3 24 | $11.7M | — | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $-73.5M | — |
自由现金流率EXTRSILC
| Q4 25 | 13.5% | -5.4% | ||
| Q3 25 | -6.7% | — | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 5.8% | 29.9% | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | -34.8% | — |
资本支出强度EXTRSILC
| Q4 25 | 2.2% | 1.9% | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | 1.6% | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.7% | — |
现金转化率EXTRSILC
| Q4 25 | 6.37× | — | ||
| Q3 25 | -2.49× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 8.67× | — | ||
| Q4 24 | 2.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXTR
| Products | $197.8M | 62% |
| Subscription And Support | $120.2M | 38% |
SILC
暂无分部数据
