vs
National Vision Holdings, Inc.（EYE）与WINTRUST FINANCIAL CORP（WTFC）财务数据对比。点击上方公司名可切换其他公司
WINTRUST FINANCIAL CORP的季度营收约是National Vision Holdings, Inc.的1.5倍（$713.2M vs $487.3M），WINTRUST FINANCIAL CORP净利率更高（31.9% vs 0.7%，领先31.2%），WINTRUST FINANCIAL CORP同比增速更快（10.9% vs 7.9%），过去两年WINTRUST FINANCIAL CORP的营收复合增速更高（9.8% vs 7.6%）
Vision Research是一家总部位于美国新泽西州韦恩的跨国企业，主营高速数码相机的研发生产，旗下产品以Phantom品牌推向市场，广泛应用于国防、工业产品开发、制造、汽车、科研、娱乐等众多领域，目前隶属于全球电子仪器及机电设备制造商阿美特克公司的材料分析事业部。
Wintrust Financial是美国本土金融控股公司，在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行，属于美国中型银行机构，是芝加哥第二大银行企业，于纳斯达克全球精选市场上市，股票代码为WTFC。
EYE vs WTFC — 直观对比
营收规模更大
WTFC
是对方的1.5倍
$487.3M
营收增速更快
WTFC
高出3.0%
7.9%
净利率更高
WTFC
高出31.2%
0.7%
两年增速更快
WTFC
近两年复合增速
7.6%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $487.3M | $713.2M |
| 净利润 | $3.4M | $227.4M |
| 毛利率 | — | — |
| 营业利润率 | 2.0% | — |
| 净利率 | 0.7% | 31.9% |
| 营收同比 | 7.9% | 10.9% |
| 净利润同比 | 139.8% | 2.0% |
| 每股收益（稀释后） | $0.04 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EYEWTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | — | $714.3M | ||
| Q3 25 | $487.3M | $697.8M | ||
| Q2 25 | $486.4M | $670.8M | ||
| Q1 25 | $510.3M | $643.1M | ||
| Q4 24 | $437.3M | $638.6M | ||
| Q3 24 | $451.5M | $615.7M | ||
| Q2 24 | $451.7M | $591.8M |
净利润EYEWTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | $3.4M | $216.3M | ||
| Q2 25 | $8.7M | $195.5M | ||
| Q1 25 | $14.2M | $189.0M | ||
| Q4 24 | $-28.6M | — | ||
| Q3 24 | $-8.5M | $170.0M | ||
| Q2 24 | $-3.1M | $152.4M |
营业利润率EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | 42.3% | ||
| Q3 25 | 2.0% | 42.4% | ||
| Q2 25 | 3.4% | 39.8% | ||
| Q1 25 | 5.1% | 39.3% | ||
| Q4 24 | -5.8% | 39.6% | ||
| Q3 24 | -2.0% | 37.8% | ||
| Q2 24 | 0.1% | 35.7% |
净利率EYEWTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.7% | 31.0% | ||
| Q2 25 | 1.8% | 29.1% | ||
| Q1 25 | 2.8% | 29.4% | ||
| Q4 24 | -6.5% | — | ||
| Q3 24 | -1.9% | 27.6% | ||
| Q2 24 | -0.7% | 25.8% |
每股收益（稀释后）EYEWTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | — | $3.15 | ||
| Q3 25 | $0.04 | $2.78 | ||
| Q2 25 | $0.11 | $2.78 | ||
| Q1 25 | $0.18 | $2.69 | ||
| Q4 24 | $-0.36 | $2.63 | ||
| Q3 24 | $-0.11 | $2.47 | ||
| Q2 24 | $-0.04 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.0M | — |
| 总债务越低越好 | $236.5M | — |
| 股东权益账面价值 | $858.8M | $7.4B |
| 总资产 | $2.0B | $72.2B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $56.0M | — | ||
| Q2 25 | $48.5M | — | ||
| Q1 25 | $80.0M | — | ||
| Q4 24 | $73.9M | — | ||
| Q3 24 | $81.2M | — | ||
| Q2 24 | $179.5M | — |
总债务EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $236.5M | — | ||
| Q2 25 | $255.6M | — | ||
| Q1 25 | $244.7M | — | ||
| Q4 24 | $248.6M | — | ||
| Q3 24 | $252.8M | — | ||
| Q2 24 | $143.9M | — |
股东权益EYEWTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | — | $7.3B | ||
| Q3 25 | $858.8M | $7.0B | ||
| Q2 25 | $850.6M | $7.2B | ||
| Q1 25 | $836.2M | $6.6B | ||
| Q4 24 | $816.3M | $6.3B | ||
| Q3 24 | $840.0M | $6.4B | ||
| Q2 24 | $843.4M | $5.5B |
总资产EYEWTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | — | $71.1B | ||
| Q3 25 | $2.0B | $69.6B | ||
| Q2 25 | $2.0B | $69.0B | ||
| Q1 25 | $2.0B | $65.9B | ||
| Q4 24 | $2.0B | $64.9B | ||
| Q3 24 | $2.0B | $63.8B | ||
| Q2 24 | $2.1B | $59.8B |
负债/权益比EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.6M | — |
| 自由现金流经营现金流 - 资本支出 | $30.3M | — |
| 自由现金流率自由现金流/营收 | 6.2% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 13.83× | — |
| 过去12个月自由现金流最近4个季度 | $83.0M | — |
8季度趋势，按日历期对齐
经营现金流EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | $910.3M | ||
| Q3 25 | $46.6M | $209.8M | ||
| Q2 25 | $54.3M | $329.2M | ||
| Q1 25 | $32.2M | $119.8M | ||
| Q4 24 | $30.3M | $721.6M | ||
| Q3 24 | $27.9M | $-61.6M | ||
| Q2 24 | $51.5M | $221.2M |
自由现金流EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | $860.4M | ||
| Q3 25 | $30.3M | — | ||
| Q2 25 | $42.4M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $-1.7M | $635.5M | ||
| Q3 24 | $4.1M | $-78.3M | ||
| Q2 24 | $31.9M | $182.1M |
自由现金流率EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | 120.5% | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | -0.4% | 99.5% | ||
| Q3 24 | 0.9% | -12.7% | ||
| Q2 24 | 7.1% | 30.8% |
资本支出强度EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 7.3% | 13.5% | ||
| Q3 24 | 5.3% | 2.7% | ||
| Q2 24 | 4.3% | 6.6% |
现金转化率EYEWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.83× | 0.97× | ||
| Q2 25 | 6.22× | 1.68× | ||
| Q1 25 | 2.27× | 0.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.36× | ||
| Q2 24 | — | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
