vs
EZCORP INC（EZPW）与Priority Technology Holdings, Inc.（PRTH）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是Priority Technology Holdings, Inc.的1.5倍（$382.0M vs $247.1M），EZCORP INC净利率更高（11.6% vs 3.6%，领先8.0%），EZCORP INC同比增速更快（19.3% vs 8.8%），EZCORP INC自由现金流更多（$31.7M vs $30.9M），过去两年EZCORP INC的营收复合增速更高（15.6% vs 9.6%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业，业务围绕计算机、通信系统等相关信息设备展开，涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务，依托计算机科学与工程技术支撑业务开展。
EZPW vs PRTH — 直观对比
营收规模更大
EZPW
是对方的1.5倍
$247.1M
营收增速更快
EZPW
高出10.5%
8.8%
净利率更高
EZPW
高出8.0%
3.6%
自由现金流更多
EZPW
多$821.0K
$30.9M
两年增速更快
EZPW
近两年复合增速
9.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $247.1M |
| 净利润 | $44.3M | $8.9M |
| 毛利率 | 58.4% | — |
| 营业利润率 | 15.9% | 13.6% |
| 净利率 | 11.6% | 3.6% |
| 营收同比 | 19.3% | 8.8% |
| 净利润同比 | 42.8% | 23.9% |
| 每股收益（稀释后） | $0.55 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWPRTH
| Q4 25 | $382.0M | $247.1M | ||
| Q3 25 | $336.8M | $241.4M | ||
| Q2 25 | $311.0M | $239.8M | ||
| Q1 25 | $306.3M | $224.6M | ||
| Q4 24 | $320.2M | $227.1M | ||
| Q3 24 | $294.6M | $227.0M | ||
| Q2 24 | $281.4M | $219.9M | ||
| Q1 24 | $285.6M | $205.7M |
净利润EZPWPRTH
| Q4 25 | $44.3M | $8.9M | ||
| Q3 25 | $26.7M | $27.6M | ||
| Q2 25 | $26.5M | $10.9M | ||
| Q1 25 | $25.4M | $8.3M | ||
| Q4 24 | $31.0M | $7.2M | ||
| Q3 24 | $15.2M | $10.6M | ||
| Q2 24 | $17.9M | $994.0K | ||
| Q1 24 | $21.5M | $5.2M |
毛利率EZPWPRTH
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.3% | — | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 58.7% | — |
营业利润率EZPWPRTH
| Q4 25 | 15.9% | 13.6% | ||
| Q3 25 | 11.0% | 15.6% | ||
| Q2 25 | 11.6% | 15.6% | ||
| Q1 25 | 11.2% | 14.5% | ||
| Q4 24 | 13.1% | 15.0% | ||
| Q3 24 | 8.8% | 16.8% | ||
| Q2 24 | 7.9% | 15.1% | ||
| Q1 24 | 9.6% | 13.6% |
净利率EZPWPRTH
| Q4 25 | 11.6% | 3.6% | ||
| Q3 25 | 7.9% | 11.4% | ||
| Q2 25 | 8.5% | 4.5% | ||
| Q1 25 | 8.3% | 3.7% | ||
| Q4 24 | 9.7% | 3.2% | ||
| Q3 24 | 5.2% | 4.7% | ||
| Q2 24 | 6.4% | 0.5% | ||
| Q1 24 | 7.5% | 2.5% |
每股收益（稀释后）EZPWPRTH
| Q4 25 | $0.55 | $0.10 | ||
| Q3 25 | $0.35 | $0.34 | ||
| Q2 25 | $0.34 | $0.14 | ||
| Q1 25 | $0.33 | $0.10 | ||
| Q4 24 | $0.40 | $-0.05 | ||
| Q3 24 | $0.20 | $0.07 | ||
| Q2 24 | $0.25 | $-0.23 | ||
| Q1 24 | $0.29 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $77.2M |
| 总债务越低越好 | $518.6M | $1.0B |
| 股东权益账面价值 | $1.1B | $-100.4M |
| 总资产 | $2.0B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWPRTH
| Q4 25 | $465.9M | $77.2M | ||
| Q3 25 | $469.5M | $57.0M | ||
| Q2 25 | $472.1M | $50.6M | ||
| Q1 25 | $505.2M | $47.6M | ||
| Q4 24 | $174.5M | $58.6M | ||
| Q3 24 | $170.5M | $41.1M | ||
| Q2 24 | $218.0M | $34.6M | ||
| Q1 24 | $229.1M | $34.3M |
总债务EZPWPRTH
| Q4 25 | $518.6M | $1.0B | ||
| Q3 25 | $518.1M | $997.5M | ||
| Q2 25 | $517.6M | $917.0M | ||
| Q1 25 | $620.5M | $918.9M | ||
| Q4 24 | $327.7M | $920.9M | ||
| Q3 24 | $327.3M | $808.1M | ||
| Q2 24 | $361.3M | $809.0M | ||
| Q1 24 | $360.9M | $631.4M |
股东权益EZPWPRTH
| Q4 25 | $1.1B | $-100.4M | ||
| Q3 25 | $1.0B | $-110.3M | ||
| Q2 25 | $990.1M | $-146.1M | ||
| Q1 25 | $851.6M | $-158.3M | ||
| Q4 24 | $823.9M | $-166.8M | ||
| Q3 24 | $804.6M | $-165.8M | ||
| Q2 24 | $801.5M | $-172.1M | ||
| Q1 24 | $800.4M | $-159.9M |
总资产EZPWPRTH
| Q4 25 | $2.0B | $2.4B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $1.9B | $2.0B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.5B | $1.7B | ||
| Q1 24 | $1.5B | $1.6B |
负债/权益比EZPWPRTH
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $30.9M |
| 自由现金流率自由现金流/营收 | 8.3% | 12.5% |
| 资本支出强度资本支出/营收 | 2.0% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.88× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $121.7M | $75.1M |
8季度趋势，按日历期对齐
经营现金流EZPWPRTH
| Q4 25 | $39.1M | $36.8M | ||
| Q3 25 | $51.3M | $36.1M | ||
| Q2 25 | $34.8M | $17.1M | ||
| Q1 25 | $36.9M | $10.0M | ||
| Q4 24 | $26.0M | $23.8M | ||
| Q3 24 | $43.3M | $19.8M | ||
| Q2 24 | $33.7M | $28.7M | ||
| Q1 24 | $15.1M | $13.3M |
自由现金流EZPWPRTH
| Q4 25 | $31.7M | $30.9M | ||
| Q3 25 | $35.7M | $30.1M | ||
| Q2 25 | $25.7M | $9.2M | ||
| Q1 25 | $28.6M | $4.9M | ||
| Q4 24 | $20.4M | $19.1M | ||
| Q3 24 | $24.4M | $14.5M | ||
| Q2 24 | $30.5M | $23.6M | ||
| Q1 24 | $8.6M | $6.7M |
自由现金流率EZPWPRTH
| Q4 25 | 8.3% | 12.5% | ||
| Q3 25 | 10.6% | 12.5% | ||
| Q2 25 | 8.3% | 3.8% | ||
| Q1 25 | 9.3% | 2.2% | ||
| Q4 24 | 6.4% | 8.4% | ||
| Q3 24 | 8.3% | 6.4% | ||
| Q2 24 | 10.8% | 10.7% | ||
| Q1 24 | 3.0% | 3.3% |
资本支出强度EZPWPRTH
| Q4 25 | 2.0% | 2.4% | ||
| Q3 25 | 4.6% | 2.5% | ||
| Q2 25 | 2.9% | 3.3% | ||
| Q1 25 | 2.7% | 2.3% | ||
| Q4 24 | 1.8% | 2.0% | ||
| Q3 24 | 6.4% | 2.3% | ||
| Q2 24 | 1.1% | 2.3% | ||
| Q1 24 | 2.3% | 3.2% |
现金转化率EZPWPRTH
| Q4 25 | 0.88× | 4.12× | ||
| Q3 25 | 1.92× | 1.31× | ||
| Q2 25 | 1.31× | 1.57× | ||
| Q1 25 | 1.45× | 1.20× | ||
| Q4 24 | 0.84× | 3.29× | ||
| Q3 24 | 2.85× | 1.87× | ||
| Q2 24 | 1.88× | 28.87× | ||
| Q1 24 | 0.70× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
PRTH
暂无分部数据
