vs
EZCORP INC（EZPW）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是ROGERS CORP的1.9倍（$382.0M vs $200.5M），EZCORP INC净利率更高（11.6% vs 2.2%，领先9.4%），EZCORP INC同比增速更快（19.3% vs 5.2%），EZCORP INC自由现金流更多（$31.7M vs $1.1M），过去两年EZCORP INC的营收复合增速更高（15.6% vs -3.3%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
EZPW vs ROG — 直观对比
营收规模更大
EZPW
是对方的1.9倍
$200.5M
营收增速更快
EZPW
高出14.1%
5.2%
净利率更高
EZPW
高出9.4%
2.2%
自由现金流更多
EZPW
多$30.6M
$1.1M
两年增速更快
EZPW
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $200.5M |
| 净利润 | $44.3M | $4.5M |
| 毛利率 | 58.4% | 32.2% |
| 营业利润率 | 15.9% | — |
| 净利率 | 11.6% | 2.2% |
| 营收同比 | 19.3% | 5.2% |
| 净利润同比 | 42.8% | 421.4% |
| 每股收益（稀释后） | $0.55 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $382.0M | $201.5M | ||
| Q3 25 | $336.8M | $216.0M | ||
| Q2 25 | $311.0M | $202.8M | ||
| Q1 25 | $306.3M | $190.5M | ||
| Q4 24 | $320.2M | $192.2M | ||
| Q3 24 | $294.6M | $210.3M | ||
| Q2 24 | $281.4M | $214.2M |
净利润EZPWROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $44.3M | $4.6M | ||
| Q3 25 | $26.7M | $8.6M | ||
| Q2 25 | $26.5M | $-73.6M | ||
| Q1 25 | $25.4M | $-1.4M | ||
| Q4 24 | $31.0M | $-500.0K | ||
| Q3 24 | $15.2M | $10.7M | ||
| Q2 24 | $17.9M | $8.1M |
毛利率EZPWROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 58.4% | 31.5% | ||
| Q3 25 | 59.0% | 33.5% | ||
| Q2 25 | 59.1% | 31.6% | ||
| Q1 25 | 58.3% | 29.9% | ||
| Q4 24 | 57.9% | 32.1% | ||
| Q3 24 | 59.5% | 35.2% | ||
| Q2 24 | 59.2% | 34.1% |
营业利润率EZPWROG
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 3.5% | ||
| Q3 25 | 11.0% | 7.3% | ||
| Q2 25 | 11.6% | -33.3% | ||
| Q1 25 | 11.2% | -0.2% | ||
| Q4 24 | 13.1% | -6.6% | ||
| Q3 24 | 8.8% | 6.9% | ||
| Q2 24 | 7.9% | 5.3% |
净利率EZPWROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 7.9% | 4.0% | ||
| Q2 25 | 8.5% | -36.3% | ||
| Q1 25 | 8.3% | -0.7% | ||
| Q4 24 | 9.7% | -0.3% | ||
| Q3 24 | 5.2% | 5.1% | ||
| Q2 24 | 6.4% | 3.8% |
每股收益（稀释后）EZPWROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.55 | $0.20 | ||
| Q3 25 | $0.35 | $0.48 | ||
| Q2 25 | $0.34 | $-4.00 | ||
| Q1 25 | $0.33 | $-0.08 | ||
| Q4 24 | $0.40 | $-0.04 | ||
| Q3 24 | $0.20 | $0.58 | ||
| Q2 24 | $0.25 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $195.8M |
| 总债务越低越好 | $518.6M | — |
| 股东权益账面价值 | $1.1B | $1.2B |
| 总资产 | $2.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $465.9M | $197.0M | ||
| Q3 25 | $469.5M | $167.8M | ||
| Q2 25 | $472.1M | $157.2M | ||
| Q1 25 | $505.2M | $175.6M | ||
| Q4 24 | $174.5M | $159.8M | ||
| Q3 24 | $170.5M | $146.4M | ||
| Q2 24 | $218.0M | $119.9M |
总债务EZPWROG
| Q1 26 | — | — | ||
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
股东权益EZPWROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $990.1M | $1.2B | ||
| Q1 25 | $851.6M | $1.3B | ||
| Q4 24 | $823.9M | $1.3B | ||
| Q3 24 | $804.6M | $1.3B | ||
| Q2 24 | $801.5M | $1.3B |
总资产EZPWROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.5B | $1.5B | ||
| Q2 24 | $1.5B | $1.5B |
负债/权益比EZPWROG
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 8.3% | 0.5% |
| 资本支出强度资本支出/营收 | 2.0% | 2.3% |
| 现金转化率经营现金流/净利润 | 0.88× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $121.7M | $70.1M |
8季度趋势，按日历期对齐
经营现金流EZPWROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $39.1M | $46.9M | ||
| Q3 25 | $51.3M | $28.9M | ||
| Q2 25 | $34.8M | $13.7M | ||
| Q1 25 | $36.9M | $11.7M | ||
| Q4 24 | $26.0M | $33.7M | ||
| Q3 24 | $43.3M | $42.4M | ||
| Q2 24 | $33.7M | $22.9M |
自由现金流EZPWROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $31.7M | $42.2M | ||
| Q3 25 | $35.7M | $21.2M | ||
| Q2 25 | $25.7M | $5.6M | ||
| Q1 25 | $28.6M | $2.1M | ||
| Q4 24 | $20.4M | $18.3M | ||
| Q3 24 | $24.4M | $25.2M | ||
| Q2 24 | $30.5M | $8.8M |
自由现金流率EZPWROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 8.3% | 20.9% | ||
| Q3 25 | 10.6% | 9.8% | ||
| Q2 25 | 8.3% | 2.8% | ||
| Q1 25 | 9.3% | 1.1% | ||
| Q4 24 | 6.4% | 9.5% | ||
| Q3 24 | 8.3% | 12.0% | ||
| Q2 24 | 10.8% | 4.1% |
资本支出强度EZPWROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 2.0% | 2.3% | ||
| Q3 25 | 4.6% | 3.6% | ||
| Q2 25 | 2.9% | 4.0% | ||
| Q1 25 | 2.7% | 5.0% | ||
| Q4 24 | 1.8% | 8.0% | ||
| Q3 24 | 6.4% | 8.2% | ||
| Q2 24 | 1.1% | 6.6% |
现金转化率EZPWROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 0.88× | 10.20× | ||
| Q3 25 | 1.92× | 3.36× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | 3.96× | ||
| Q2 24 | 1.88× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
ROG
暂无分部数据
