vs
EZCORP INC（EZPW）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是EZCORP INC的1.9倍（$711.1M vs $382.0M），EZCORP INC净利率更高（11.6% vs 5.7%，领先5.9%），EZCORP INC同比增速更快（19.3% vs 13.1%），过去两年EZCORP INC的营收复合增速更高（15.6% vs 1.4%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
EZPW vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.9倍
$382.0M
营收增速更快
EZPW
高出6.2%
13.1%
净利率更高
EZPW
高出5.9%
5.7%
两年增速更快
EZPW
近两年复合增速
1.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $711.1M |
| 净利润 | $44.3M | $40.7M |
| 毛利率 | 58.4% | 54.5% |
| 营业利润率 | 15.9% | — |
| 净利率 | 11.6% | 5.7% |
| 营收同比 | 19.3% | 13.1% |
| 净利润同比 | 42.8% | 361.2% |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWRVTY
| Q1 26 | — | $711.1M | ||
| Q4 25 | $382.0M | $772.1M | ||
| Q3 25 | $336.8M | $698.9M | ||
| Q2 25 | $311.0M | $720.3M | ||
| Q1 25 | $306.3M | $664.8M | ||
| Q4 24 | $320.2M | $729.4M | ||
| Q3 24 | $294.6M | $684.0M | ||
| Q2 24 | $281.4M | $691.7M |
净利润EZPWRVTY
| Q1 26 | — | $40.7M | ||
| Q4 25 | $44.3M | $98.4M | ||
| Q3 25 | $26.7M | $46.7M | ||
| Q2 25 | $26.5M | $53.9M | ||
| Q1 25 | $25.4M | $42.2M | ||
| Q4 24 | $31.0M | $94.6M | ||
| Q3 24 | $15.2M | $94.4M | ||
| Q2 24 | $17.9M | $55.4M |
毛利率EZPWRVTY
| Q1 26 | — | 54.5% | ||
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | 53.6% | ||
| Q2 25 | 59.1% | 54.5% | ||
| Q1 25 | 58.3% | 56.5% | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | 56.3% | ||
| Q2 24 | 59.2% | 55.7% |
营业利润率EZPWRVTY
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 14.5% | ||
| Q3 25 | 11.0% | 11.7% | ||
| Q2 25 | 11.6% | 12.6% | ||
| Q1 25 | 11.2% | 10.9% | ||
| Q4 24 | 13.1% | 16.3% | ||
| Q3 24 | 8.8% | 14.3% | ||
| Q2 24 | 7.9% | 12.4% |
净利率EZPWRVTY
| Q1 26 | — | 5.7% | ||
| Q4 25 | 11.6% | 12.7% | ||
| Q3 25 | 7.9% | 6.7% | ||
| Q2 25 | 8.5% | 7.5% | ||
| Q1 25 | 8.3% | 6.4% | ||
| Q4 24 | 9.7% | 13.0% | ||
| Q3 24 | 5.2% | 13.8% | ||
| Q2 24 | 6.4% | 8.0% |
每股收益（稀释后）EZPWRVTY
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.86 | ||
| Q3 25 | $0.35 | $0.40 | ||
| Q2 25 | $0.34 | $0.46 | ||
| Q1 25 | $0.33 | $0.35 | ||
| Q4 24 | $0.40 | $0.77 | ||
| Q3 24 | $0.20 | $0.77 | ||
| Q2 24 | $0.25 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $860.3M |
| 总债务越低越好 | $518.6M | $3.2B |
| 股东权益账面价值 | $1.1B | $7.2B |
| 总资产 | $2.0B | $12.0B |
| 负债/权益比越低杠杆越低 | 0.48× | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资EZPWRVTY
| Q1 26 | — | $860.3M | ||
| Q4 25 | $465.9M | $919.9M | ||
| Q3 25 | $469.5M | $931.4M | ||
| Q2 25 | $472.1M | $991.8M | ||
| Q1 25 | $505.2M | $1.1B | ||
| Q4 24 | $174.5M | $1.2B | ||
| Q3 24 | $170.5M | $1.2B | ||
| Q2 24 | $218.0M | $2.0B |
总债务EZPWRVTY
| Q1 26 | — | $3.2B | ||
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
股东权益EZPWRVTY
| Q1 26 | — | $7.2B | ||
| Q4 25 | $1.1B | $7.3B | ||
| Q3 25 | $1.0B | $7.4B | ||
| Q2 25 | $990.1M | $7.6B | ||
| Q1 25 | $851.6M | $7.6B | ||
| Q4 24 | $823.9M | $7.7B | ||
| Q3 24 | $804.6M | $7.9B | ||
| Q2 24 | $801.5M | $7.9B |
总资产EZPWRVTY
| Q1 26 | — | $12.0B | ||
| Q4 25 | $2.0B | $12.2B | ||
| Q3 25 | $2.0B | $12.1B | ||
| Q2 25 | $1.9B | $12.4B | ||
| Q1 25 | $1.8B | $12.4B | ||
| Q4 24 | $1.5B | $12.4B | ||
| Q3 24 | $1.5B | $12.8B | ||
| Q2 24 | $1.5B | $13.4B |
负债/权益比EZPWRVTY
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $125.9M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 2.0% | 2.8% |
| 现金转化率经营现金流/净利润 | 0.88× | 3.09× |
| 过去12个月自由现金流最近4个季度 | $121.7M | — |
8季度趋势，按日历期对齐
经营现金流EZPWRVTY
| Q1 26 | — | $125.9M | ||
| Q4 25 | $39.1M | $182.0M | ||
| Q3 25 | $51.3M | $138.5M | ||
| Q2 25 | $34.8M | $134.3M | ||
| Q1 25 | $36.9M | $128.2M | ||
| Q4 24 | $26.0M | $174.2M | ||
| Q3 24 | $43.3M | $147.9M | ||
| Q2 24 | $33.7M | $158.6M |
自由现金流EZPWRVTY
| Q1 26 | — | — | ||
| Q4 25 | $31.7M | $161.8M | ||
| Q3 25 | $35.7M | $120.0M | ||
| Q2 25 | $25.7M | $115.5M | ||
| Q1 25 | $28.6M | $112.2M | ||
| Q4 24 | $20.4M | $149.8M | ||
| Q3 24 | $24.4M | $125.6M | ||
| Q2 24 | $30.5M | $136.6M |
自由现金流率EZPWRVTY
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 21.0% | ||
| Q3 25 | 10.6% | 17.2% | ||
| Q2 25 | 8.3% | 16.0% | ||
| Q1 25 | 9.3% | 16.9% | ||
| Q4 24 | 6.4% | 20.5% | ||
| Q3 24 | 8.3% | 18.4% | ||
| Q2 24 | 10.8% | 19.7% |
资本支出强度EZPWRVTY
| Q1 26 | — | 2.8% | ||
| Q4 25 | 2.0% | 2.6% | ||
| Q3 25 | 4.6% | 2.6% | ||
| Q2 25 | 2.9% | 2.6% | ||
| Q1 25 | 2.7% | 2.4% | ||
| Q4 24 | 1.8% | 3.4% | ||
| Q3 24 | 6.4% | 3.3% | ||
| Q2 24 | 1.1% | 3.2% |
现金转化率EZPWRVTY
| Q1 26 | — | 3.09× | ||
| Q4 25 | 0.88× | 1.85× | ||
| Q3 25 | 1.92× | 2.97× | ||
| Q2 25 | 1.31× | 2.49× | ||
| Q1 25 | 1.45× | 3.03× | ||
| Q4 24 | 0.84× | 1.84× | ||
| Q3 24 | 2.85× | 1.57× | ||
| Q2 24 | 1.88× | 2.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
RVTY
暂无分部数据
